Property, Plant & Equipment
206,176 GBP2024-03-31
231,272 GBP2023-03-31
Fixed Assets - Investments
56,770 GBP2024-03-31
52,349 GBP2023-03-31
Fixed Assets
262,946 GBP2024-03-31
283,621 GBP2023-03-31
Total Inventories
390,565 GBP2024-03-31
311,702 GBP2023-03-31
Debtors
74,831 GBP2024-03-31
64,342 GBP2023-03-31
Cash at bank and in hand
2,374 GBP2024-03-31
6,201 GBP2023-03-31
Current Assets
467,770 GBP2024-03-31
382,245 GBP2023-03-31
Creditors
-229,823 GBP2024-03-31
-182,171 GBP2023-03-31
Net Current Assets/Liabilities
237,947 GBP2024-03-31
200,074 GBP2023-03-31
Total Assets Less Current Liabilities
500,893 GBP2024-03-31
483,695 GBP2023-03-31
Net Assets/Liabilities
430,253 GBP2024-03-31
432,790 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
102,148 GBP2024-03-31
102,148 GBP2023-03-31
Capital redemption reserve
62 GBP2024-03-31
62 GBP2023-03-31
Retained earnings (accumulated losses)
327,943 GBP2024-03-31
330,480 GBP2023-03-31
Average Number of Employees
182023-04-01 ~ 2024-03-31
162022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other
4,600 GBP2024-03-31
4,600 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
170,000 GBP2024-03-31
170,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
179,984 GBP2024-03-31
179,984 GBP2023-03-31
Plant and equipment
98,242 GBP2024-03-31
98,242 GBP2023-03-31
Motor vehicles
67,288 GBP2024-03-31
67,288 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
515,514 GBP2024-03-31
515,514 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,200 GBP2024-03-31
3,800 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
161,998 GBP2024-03-31
143,998 GBP2023-03-31
Plant and equipment
89,024 GBP2024-03-31
86,719 GBP2023-03-31
Motor vehicles
54,116 GBP2024-03-31
49,725 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
309,338 GBP2024-03-31
284,242 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
400 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
18,000 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
2,305 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,391 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,096 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
165,800 GBP2024-03-31
166,200 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
17,986 GBP2024-03-31
35,986 GBP2023-03-31
Plant and equipment
9,218 GBP2024-03-31
11,523 GBP2023-03-31
Motor vehicles
13,172 GBP2024-03-31
17,563 GBP2023-03-31
Finished Goods
390,565 GBP2024-03-31
311,702 GBP2023-03-31
Prepayments/Accrued Income
Current
31,609 GBP2024-03-31
21,120 GBP2023-03-31
Other Debtors
Current
43,222 GBP2024-03-31
43,222 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
5,974 GBP2024-03-31
5,974 GBP2023-03-31
Trade Creditors/Trade Payables
Current
96,881 GBP2024-03-31
58,022 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Corporation Tax Payable
Current
7,364 GBP2024-03-31
11,695 GBP2023-03-31
Other Taxation & Social Security Payable
Current
4,617 GBP2024-03-31
3,114 GBP2023-03-31
Amount of value-added tax that is payable
Current
28,223 GBP2024-03-31
17,032 GBP2023-03-31
Other Creditors
Current
12,121 GBP2024-03-31
50,001 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
28,980 GBP2024-03-31
11,965 GBP2023-03-31
Amounts owed to directors
Current
35,663 GBP2024-03-31
14,368 GBP2023-03-31
Creditors
Current
229,823 GBP2024-03-31
182,171 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
996 GBP2024-03-31
6,969 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
11,667 GBP2024-03-31
21,667 GBP2023-03-31
Other Remaining Borrowings
Non-current
40,400 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,974 GBP2024-03-31
5,974 GBP2023-03-31
Between one and five year
996 GBP2024-03-31
6,969 GBP2023-03-31
Minimum gross finance lease payments owing
6,970 GBP2024-03-31
12,943 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
6,970 GBP2024-03-31
12,943 GBP2023-03-31