Average Number of Employees
62023-05-01 ~ 2024-03-31
62022-05-01 ~ 2023-04-30
Intangible Assets
2,058 GBP2024-03-31
3,800 GBP2023-04-30
Property, Plant & Equipment
1,252,554 GBP2024-03-31
1,175,884 GBP2023-04-30
Fixed Assets - Investments
100,703 GBP2024-03-31
100,703 GBP2023-04-30
Fixed Assets
1,355,315 GBP2024-03-31
1,280,387 GBP2023-04-30
Total Inventories
388,037 GBP2024-03-31
436,031 GBP2023-04-30
Debtors
Current
556,552 GBP2024-03-31
678,027 GBP2023-04-30
Cash at bank and in hand
551,511 GBP2024-03-31
156,722 GBP2023-04-30
Current Assets
1,496,100 GBP2024-03-31
1,270,780 GBP2023-04-30
Net Current Assets/Liabilities
1,196,323 GBP2024-03-31
979,700 GBP2023-04-30
Total Assets Less Current Liabilities
2,551,638 GBP2024-03-31
2,260,087 GBP2023-04-30
Net Assets/Liabilities
2,428,542 GBP2024-03-31
2,116,006 GBP2023-04-30
Equity
Called up share capital
30,000 GBP2024-03-31
30,000 GBP2023-04-30
Retained earnings (accumulated losses)
2,398,542 GBP2024-03-31
2,086,006 GBP2023-04-30
Equity
2,428,542 GBP2024-03-31
2,116,006 GBP2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
9,500 GBP2024-03-31
9,500 GBP2023-04-30
Development expenditure
49,250 GBP2024-03-31
49,250 GBP2023-04-30
Intangible Assets - Gross Cost
58,750 GBP2024-03-31
58,750 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,442 GBP2024-03-31
5,700 GBP2023-04-30
Development expenditure
49,250 GBP2024-03-31
49,250 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
56,692 GBP2024-03-31
54,950 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
1,742 GBP2023-05-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,058 GBP2024-03-31
3,800 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
526,312 GBP2024-03-31
526,312 GBP2023-04-30
Plant and equipment
509,773 GBP2024-03-31
501,409 GBP2023-04-30
Motor vehicles
125,676 GBP2024-03-31
128,516 GBP2023-04-30
Furniture and fittings
598,115 GBP2024-03-31
551,492 GBP2023-04-30
Office equipment
9,887 GBP2024-03-31
9,887 GBP2023-04-30
Other
618,705 GBP2024-03-31
545,205 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,388,468 GBP2024-03-31
2,262,821 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,136 GBP2023-05-01 ~ 2024-03-31
Motor vehicles
-57,840 GBP2023-05-01 ~ 2024-03-31
Other
-74,000 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-153,976 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
362,885 GBP2023-04-30
Motor vehicles
69,608 GBP2023-04-30
Furniture and fittings
344,473 GBP2023-04-30
Office equipment
7,988 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,086,937 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,817 GBP2023-05-01 ~ 2024-03-31
Office equipment, Owned/Freehold
261 GBP2023-05-01 ~ 2024-03-31
Owned/Freehold
131,327 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,557 GBP2023-05-01 ~ 2024-03-31
Motor vehicles
-26,359 GBP2023-05-01 ~ 2024-03-31
Other
-37,434 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,350 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
364,422 GBP2024-03-31
Motor vehicles
57,066 GBP2024-03-31
Furniture and fittings
365,346 GBP2024-03-31
Office equipment
8,249 GBP2024-03-31
Other
340,831 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,135,914 GBP2024-03-31
Property, Plant & Equipment
Buildings
526,312 GBP2024-03-31
526,312 GBP2023-04-30
Plant and equipment
145,351 GBP2024-03-31
138,524 GBP2023-04-30
Motor vehicles
68,610 GBP2024-03-31
58,908 GBP2023-04-30
Furniture and fittings
232,769 GBP2024-03-31
207,019 GBP2023-04-30
Office equipment
1,638 GBP2024-03-31
1,899 GBP2023-04-30
Other
277,874 GBP2024-03-31
243,222 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
25,182 GBP2024-03-31
2,169 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
196,623 GBP2024-03-31
189,579 GBP2023-04-30
Other Debtors
Current
183,756 GBP2024-03-31
148,267 GBP2023-04-30
Prepayments/Accrued Income
Current
104,831 GBP2024-03-31
135,646 GBP2023-04-30
Bank Overdrafts
Current
2,563 GBP2024-03-31
Bank Borrowings
Current
33,028 GBP2023-04-30
Trade Creditors/Trade Payables
Current
360 GBP2024-03-31
171 GBP2023-04-30
Corporation Tax Payable
Current
135,732 GBP2024-03-31
56,378 GBP2023-04-30
Taxation/Social Security Payable
Current
2,332 GBP2024-03-31
1,574 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
24,754 GBP2023-04-30
Other Creditors
Current
373 GBP2024-03-31
326 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
158,417 GBP2024-03-31
174,849 GBP2023-04-30
Creditors
Current
299,777 GBP2024-03-31
291,080 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
29,148 GBP2023-04-30
Creditors
Non-current
29,148 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
39,260 GBP2024-03-31
39,260 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,260 GBP2024-03-31
39,260 GBP2023-04-30