42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-13,797,069 GBP2022-10-01 ~ 2023-09-30
-17,355,344 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,284,608 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
13,229 GBP2022-10-01 ~ 2023-09-30
775 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,147,873 GBP2022-10-01 ~ 2023-09-30
1,784,475 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,729,782 GBP2022-10-01 ~ 2023-09-30
1,435,024 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
1,870,300 GBP2023-09-30
1,420,238 GBP2022-09-30
1,185,714 GBP2021-09-30
Dividends Paid
-1,279,720 GBP2022-10-01 ~ 2023-09-30
Retained earnings (accumulated losses)
-1,200,500 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
319,629 GBP2023-09-30
205,981 GBP2022-09-30
Debtors
3,919,316 GBP2023-09-30
5,182,646 GBP2022-09-30
Cash at bank and in hand
2,256,632 GBP2023-09-30
1,419,249 GBP2022-09-30
Current Assets
6,261,083 GBP2023-09-30
7,085,857 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,369,312 GBP2023-09-30
-5,771,500 GBP2022-09-30
Net Current Assets/Liabilities
1,891,771 GBP2023-09-30
1,314,357 GBP2022-09-30
Total Assets Less Current Liabilities
2,211,400 GBP2023-09-30
1,520,338 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-17,500 GBP2023-09-30
-27,500 GBP2022-09-30
Net Assets/Liabilities
1,902,900 GBP2023-09-30
1,452,838 GBP2022-09-30
Equity
Called up share capital
200 GBP2023-09-30
200 GBP2022-09-30
Share premium
12,500 GBP2023-09-30
12,500 GBP2022-09-30
Capital redemption reserve
19,900 GBP2023-09-30
19,900 GBP2022-09-30
Equity
1,902,900 GBP2023-09-30
1,452,838 GBP2022-09-30
Audit Fees/Expenses
15,500 GBP2022-10-01 ~ 2023-09-30
15,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
342022-10-01 ~ 2023-09-30
332021-10-01 ~ 2022-09-30
Wages/Salaries
1,171,461 GBP2022-10-01 ~ 2023-09-30
1,039,580 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,407 GBP2022-10-01 ~ 2023-09-30
69,992 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,382,667 GBP2022-10-01 ~ 2023-09-30
1,216,076 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
38,461 GBP2022-10-01 ~ 2023-09-30
47,252 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,500 GBP2022-10-01 ~ 2023-09-30
1,300 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,101 GBP2023-09-30
1,101 GBP2022-09-30
Improvements to leasehold property
79,491 GBP2023-09-30
52,510 GBP2022-09-30
Plant and equipment
315,735 GBP2023-09-30
300,526 GBP2022-09-30
Furniture and fittings
34,432 GBP2023-09-30
27,784 GBP2022-09-30
Computers
124,418 GBP2023-09-30
95,897 GBP2022-09-30
Motor vehicles
293,732 GBP2023-09-30
267,197 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
848,909 GBP2023-09-30
745,015 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-52,965 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-52,965 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,101 GBP2023-09-30
1,101 GBP2022-09-30
Improvements to leasehold property
39,101 GBP2023-09-30
36,092 GBP2022-09-30
Plant and equipment
232,670 GBP2023-09-30
224,506 GBP2022-09-30
Furniture and fittings
17,792 GBP2023-09-30
16,071 GBP2022-09-30
Computers
60,964 GBP2023-09-30
56,719 GBP2022-09-30
Motor vehicles
177,652 GBP2023-09-30
204,545 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,280 GBP2023-09-30
539,034 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
3,009 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
8,164 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
1,721 GBP2022-10-01 ~ 2023-09-30
Computers
4,245 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
14,855 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,994 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-41,748 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,748 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
0 GBP2022-09-30
Improvements to leasehold property
40,390 GBP2023-09-30
16,418 GBP2022-09-30
Plant and equipment
83,065 GBP2023-09-30
76,020 GBP2022-09-30
Furniture and fittings
16,640 GBP2023-09-30
11,713 GBP2022-09-30
Computers
63,454 GBP2023-09-30
39,178 GBP2022-09-30
Motor vehicles
116,080 GBP2023-09-30
62,652 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,414,951 GBP2023-09-30
3,867,134 GBP2022-09-30
Other Debtors
Current
419,462 GBP2023-09-30
673,396 GBP2022-09-30
Prepayments/Accrued Income
Current
49,586 GBP2023-09-30
48,201 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,513,556 GBP2023-09-30
5,182,646 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,707,348 GBP2023-09-30
4,438,635 GBP2022-09-30
Amounts owed to group undertakings
Current
1,101,720 GBP2023-09-30
862,831 GBP2022-09-30
Corporation Tax Payable
Current
378,591 GBP2023-09-30
348,151 GBP2022-09-30
Other Taxation & Social Security Payable
Current
26,043 GBP2023-09-30
42,599 GBP2022-09-30
Other Creditors
Current
12,547 GBP2023-09-30
8,051 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
133,063 GBP2023-09-30
61,233 GBP2022-09-30
Creditors
Current
4,369,312 GBP2023-09-30
5,771,500 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-09-30
27,500 GBP2022-09-30
Bank Borrowings
27,500 GBP2023-09-30
37,500 GBP2022-09-30
Total Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current
17,500 GBP2023-09-30
27,500 GBP2022-09-30
Equity
Called up share capital
200 GBP2023-09-30
200 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,669 GBP2023-09-30
15,283 GBP2022-09-30
Between two and five year
92,417 GBP2023-09-30
8,867 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
162,086 GBP2023-09-30
24,150 GBP2022-09-30