42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-13,705,421 GBP2023-10-01 ~ 2024-09-30
-13,797,069 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,369,290 GBP2023-10-01 ~ 2024-09-30
-1,284,608 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
22,495 GBP2023-10-01 ~ 2024-09-30
13,229 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,212,288 GBP2023-10-01 ~ 2024-09-30
2,147,873 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,622,638 GBP2023-10-01 ~ 2024-09-30
1,729,782 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
2,188,138 GBP2024-09-30
1,870,300 GBP2023-09-30
1,420,238 GBP2022-09-30
Dividends Paid
-1,304,800 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-1,279,720 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
352,860 GBP2024-09-30
319,629 GBP2023-09-30
Debtors
4,092,262 GBP2024-09-30
3,513,556 GBP2023-09-30
Cash at bank and in hand
2,030,280 GBP2024-09-30
2,256,632 GBP2023-09-30
Current Assets
6,488,299 GBP2024-09-30
6,261,083 GBP2023-09-30
Net Current Assets/Liabilities
2,345,079 GBP2024-09-30
1,891,771 GBP2023-09-30
Total Assets Less Current Liabilities
2,697,939 GBP2024-09-30
2,211,400 GBP2023-09-30
Net Assets/Liabilities
2,220,738 GBP2024-09-30
1,902,900 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
Share premium
12,500 GBP2024-09-30
12,500 GBP2023-09-30
Capital redemption reserve
19,900 GBP2024-09-30
19,900 GBP2023-09-30
Equity
2,220,738 GBP2024-09-30
1,902,900 GBP2023-09-30
Audit Fees/Expenses
18,500 GBP2023-10-01 ~ 2024-09-30
15,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
382023-10-01 ~ 2024-09-30
342022-10-01 ~ 2023-09-30
Wages/Salaries
1,395,609 GBP2023-10-01 ~ 2024-09-30
1,171,461 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
163,093 GBP2023-10-01 ~ 2024-09-30
90,407 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,705,415 GBP2023-10-01 ~ 2024-09-30
1,382,667 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
189,908 GBP2023-10-01 ~ 2024-09-30
38,461 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
100 GBP2023-10-01 ~ 2024-09-30
39,500 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,101 GBP2024-09-30
1,101 GBP2023-09-30
Improvements to leasehold property
79,491 GBP2024-09-30
79,491 GBP2023-09-30
Plant and equipment
291,818 GBP2024-09-30
315,735 GBP2023-09-30
Furniture and fittings
40,566 GBP2024-09-30
34,432 GBP2023-09-30
Computers
130,229 GBP2024-09-30
124,418 GBP2023-09-30
Motor vehicles
348,718 GBP2024-09-30
293,732 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
891,923 GBP2024-09-30
848,909 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-31,250 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-39,009 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-70,259 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,101 GBP2024-09-30
1,101 GBP2023-09-30
Improvements to leasehold property
43,139 GBP2024-09-30
39,101 GBP2023-09-30
Plant and equipment
222,067 GBP2024-09-30
232,670 GBP2023-09-30
Furniture and fittings
19,846 GBP2024-09-30
17,792 GBP2023-09-30
Computers
67,665 GBP2024-09-30
60,964 GBP2023-09-30
Motor vehicles
185,245 GBP2024-09-30
177,652 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
539,063 GBP2024-09-30
529,280 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
4,038 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
7,195 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
2,054 GBP2023-10-01 ~ 2024-09-30
Computers
6,701 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
34,611 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,599 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,798 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-27,018 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,816 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-09-30
Improvements to leasehold property
36,352 GBP2024-09-30
40,390 GBP2023-09-30
Plant and equipment
69,751 GBP2024-09-30
83,065 GBP2023-09-30
Furniture and fittings
20,720 GBP2024-09-30
16,640 GBP2023-09-30
Computers
62,564 GBP2024-09-30
63,454 GBP2023-09-30
Motor vehicles
163,473 GBP2024-09-30
116,080 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,334,537 GBP2024-09-30
2,414,951 GBP2023-09-30
Other Debtors
Current
403,960 GBP2024-09-30
419,462 GBP2023-09-30
Prepayments/Accrued Income
Current
53,599 GBP2024-09-30
49,586 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,842,370 GBP2024-09-30
2,707,348 GBP2023-09-30
Amounts owed to group undertakings
Current
701,897 GBP2024-09-30
1,101,720 GBP2023-09-30
Corporation Tax Payable
Current
350,704 GBP2024-09-30
378,591 GBP2023-09-30
Other Taxation & Social Security Payable
Current
49,751 GBP2024-09-30
26,043 GBP2023-09-30
Other Creditors
Current
44,771 GBP2024-09-30
12,547 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
128,027 GBP2024-09-30
133,063 GBP2023-09-30
Creditors
Current
4,143,220 GBP2024-09-30
4,369,312 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
7,501 GBP2024-09-30
17,500 GBP2023-09-30
Bank Borrowings
17,501 GBP2024-09-30
27,500 GBP2023-09-30
Total Borrowings
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Non-current
7,501 GBP2024-09-30
17,500 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,868 GBP2024-09-30
69,669 GBP2023-09-30
Between two and five year
84,997 GBP2024-09-30
92,417 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,865 GBP2024-09-30
162,086 GBP2023-09-30