93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
702023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,368,018 GBP2023-12-31
2,881,656 GBP2022-12-31
Turnover/Revenue
5,867,382 GBP2023-01-01 ~ 2023-12-31
5,226,566 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,729,361 GBP2023-01-01 ~ 2023-12-31
-2,364,337 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,138,021 GBP2023-01-01 ~ 2023-12-31
2,862,229 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,416,693 GBP2023-01-01 ~ 2023-12-31
-2,354,810 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
735,368 GBP2023-01-01 ~ 2023-12-31
527,458 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,596 GBP2023-01-01 ~ 2023-12-31
278 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
743,964 GBP2023-01-01 ~ 2023-12-31
527,736 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
503,387 GBP2023-01-01 ~ 2023-12-31
376,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
3,392,847 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,421,306 GBP2023-01-01 ~ 2023-12-31
376,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,533,384 GBP2023-12-31
18,309,327 GBP2022-12-31
Total Inventories
51,981 GBP2023-12-31
20,099 GBP2022-12-31
Debtors
805,381 GBP2023-12-31
467,594 GBP2022-12-31
Cash at bank and in hand
1,842,584 GBP2023-12-31
2,089,742 GBP2022-12-31
Current Assets
2,699,946 GBP2023-12-31
2,577,435 GBP2022-12-31
Net Current Assets/Liabilities
434,263 GBP2023-12-31
272,652 GBP2022-12-31
Total Assets Less Current Liabilities
21,967,647 GBP2023-12-31
18,581,979 GBP2022-12-31
Net Assets/Liabilities
18,599,629 GBP2023-12-31
15,700,323 GBP2022-12-31
Equity
Called up share capital
900,000 GBP2023-12-31
900,000 GBP2022-12-31
900,000 GBP2021-12-31
Share premium
19,000 GBP2023-12-31
19,000 GBP2022-12-31
19,000 GBP2021-12-31
Revaluation reserve
13,426,761 GBP2023-12-31
10,508,842 GBP2022-12-31
10,508,842 GBP2021-12-31
Retained earnings (accumulated losses)
4,253,868 GBP2023-12-31
4,272,481 GBP2022-12-31
3,896,149 GBP2021-12-31
Equity
18,599,629 GBP2023-12-31
15,700,323 GBP2022-12-31
Restated amount
15,700,323 GBP2022-12-31
15,323,991 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
503,387 GBP2023-01-01 ~ 2023-12-31
376,332 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
503,387 GBP2023-01-01 ~ 2023-12-31
376,332 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-522,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-522,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-522,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-522,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
362,533 GBP2023-01-01 ~ 2023-12-31
409,878 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,064,076 GBP2023-01-01 ~ 2023-12-31
983,338 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
7,949 GBP2023-01-01 ~ 2023-12-31
4,856 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,356 GBP2023-01-01 ~ 2023-12-31
1,228 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,073,381 GBP2023-01-01 ~ 2023-12-31
989,422 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,434 GBP2023-01-01 ~ 2023-12-31
74,703 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
174,984 GBP2023-01-01 ~ 2023-12-31
100,270 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
All ordinary shares
522,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
22,702,440 GBP2023-12-31
21,346,785 GBP2022-12-31
Motor vehicles
141,570 GBP2023-12-31
123,580 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
24,104,465 GBP2023-12-31
22,704,890 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-2,187,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,392,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,680,510 GBP2023-12-31
3,618,186 GBP2022-12-31
Motor vehicles
108,186 GBP2023-12-31
114,836 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,571,081 GBP2023-12-31
4,395,563 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
233,839 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
362,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,187,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
21,021,930 GBP2023-12-31
17,728,599 GBP2022-12-31
Motor vehicles
33,384 GBP2023-12-31
8,744 GBP2022-12-31
Raw Materials
51,981 GBP2023-12-31
20,099 GBP2022-12-31
Trade Debtors/Trade Receivables
376,028 GBP2023-12-31
340,641 GBP2022-12-31
Prepayments/Accrued Income
102,661 GBP2023-12-31
85,401 GBP2022-12-31
Amount of corporation tax that is recoverable
146,473 GBP2023-12-31
Other Debtors
180,219 GBP2023-12-31
41,552 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
234,782 GBP2023-12-31
245,426 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
109,544 GBP2023-12-31
37,937 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
120,342 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
261,655 GBP2023-12-31
339,295 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,366,685 GBP2023-12-31
1,171,783 GBP2022-12-31
Deferred Tax Liabilities
3,368,018 GBP2023-12-31
2,881,656 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900,000 shares2023-12-31
900,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,954 GBP2023-12-31
9,159 GBP2022-12-31
Between one and five year
9,240 GBP2023-12-31
22,100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,194 GBP2023-12-31
31,259 GBP2022-12-31