93290 - Other Amusement And Recreation Activities N.e.c.
Administrative Expenses
-2,597,199 GBP2024-01-01 ~ 2024-12-31
-2,427,014 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,491 GBP2024-01-01 ~ 2024-12-31
8,596 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
983,822 GBP2024-01-01 ~ 2024-12-31
743,562 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
722,530 GBP2024-01-01 ~ 2024-12-31
502,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
3,392,847 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
722,530 GBP2024-01-01 ~ 2024-12-31
3,420,904 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
21,924,835 GBP2024-12-31
21,699,989 GBP2023-12-31
Debtors
667,701 GBP2024-12-31
805,381 GBP2023-12-31
Cash at bank and in hand
1,823,109 GBP2024-12-31
1,842,584 GBP2023-12-31
Total Assets Less Current Liabilities
22,068,534 GBP2024-12-31
22,121,395 GBP2023-12-31
Net Assets/Liabilities
18,421,757 GBP2024-12-31
18,599,227 GBP2023-12-31
Equity
Called up share capital
900,000 GBP2024-12-31
900,000 GBP2023-12-31
900,000 GBP2022-12-31
Share premium
19,000 GBP2024-12-31
19,000 GBP2023-12-31
19,000 GBP2022-12-31
Revaluation reserve
13,426,761 GBP2024-12-31
13,426,761 GBP2023-12-31
10,508,842 GBP2022-12-31
Retained earnings (accumulated losses)
4,075,996 GBP2024-12-31
4,253,466 GBP2023-12-31
4,272,481 GBP2022-12-31
Equity
18,421,757 GBP2024-12-31
18,599,227 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
722,530 GBP2024-01-01 ~ 2024-12-31
502,985 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-522,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
9,500 GBP2024-01-01 ~ 2024-12-31
8,816 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
762024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Wages/Salaries
1,080,849 GBP2024-01-01 ~ 2024-12-31
1,064,076 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,436 GBP2024-01-01 ~ 2024-12-31
1,356 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,165,005 GBP2024-01-01 ~ 2024-12-31
1,073,381 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
138,302 GBP2024-01-01 ~ 2024-12-31
11,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
23,288,479 GBP2024-12-31
22,702,441 GBP2023-12-31
Plant and equipment
176,925 GBP2024-12-31
176,925 GBP2023-12-31
Computers
1,268,518 GBP2024-12-31
1,260,455 GBP2023-12-31
Motor vehicles
154,920 GBP2024-12-31
141,570 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,888,842 GBP2024-12-31
24,281,391 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-17,738 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-47,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,013 GBP2024-12-31
10,321 GBP2023-12-31
Computers
900,917 GBP2024-12-31
782,385 GBP2023-12-31
Motor vehicles
120,109 GBP2024-12-31
108,186 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,964,007 GBP2024-12-31
2,581,402 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
236,515 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
17,692 GBP2024-01-01 ~ 2024-12-31
Computers
133,976 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,823 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
404,006 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-15,444 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
21,373,511 GBP2024-12-31
21,021,931 GBP2023-12-31
Plant and equipment
148,912 GBP2024-12-31
166,604 GBP2023-12-31
Computers
367,601 GBP2024-12-31
478,070 GBP2023-12-31
Motor vehicles
34,811 GBP2024-12-31
33,384 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
540,648 GBP2024-12-31
376,028 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
146,473 GBP2023-12-31
Other Debtors
Current
28,001 GBP2024-12-31
180,219 GBP2023-12-31
Prepayments/Accrued Income
Current
99,052 GBP2024-12-31
102,661 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
13,692 GBP2024-12-31
12,856 GBP2023-12-31
-12,856 GBP2023-12-31
Trade Creditors/Trade Payables
Current
174,458 GBP2024-12-31
234,784 GBP2023-12-31
Amounts owed to group undertakings
Current
280,645 GBP2024-12-31
293,017 GBP2023-12-31
Corporation Tax Payable
Current
122,991 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
177,257 GBP2024-12-31
261,655 GBP2023-12-31
Other Creditors
Current
340,957 GBP2024-12-31
346,724 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
241,761 GBP2024-12-31
109,543 GBP2023-12-31
Creditors
Current
2,386,113 GBP2024-12-31
2,278,540 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
140,457 GBP2024-12-31
154,150 GBP2023-12-31
-154,150 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,691 GBP2024-12-31
12,857 GBP2023-12-31
Minimum gross finance lease payments owing
154,149 GBP2024-12-31
167,006 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900,000 shares2024-12-31
900,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,954 GBP2024-12-31
Between two and five year
4,192 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,146 GBP2024-12-31
Cost of Sales
-2,715,529 GBP2023-01-01 ~ 2023-12-31