47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Average Number of Employees
1902024-04-01 ~ 2025-03-31
1942023-04-01 ~ 2024-03-31
Turnover/Revenue
35,844,398 GBP2024-04-01 ~ 2025-03-31
38,143,142 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-30,273,830 GBP2024-04-01 ~ 2025-03-31
-33,232,427 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,570,568 GBP2024-04-01 ~ 2025-03-31
4,910,715 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-3,011,324 GBP2024-04-01 ~ 2025-03-31
-2,815,694 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,027,974 GBP2024-04-01 ~ 2025-03-31
-1,930,190 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
531,270 GBP2024-04-01 ~ 2025-03-31
167,879 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-190,948 GBP2024-04-01 ~ 2025-03-31
-208,021 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
340,322 GBP2024-04-01 ~ 2025-03-31
-40,142 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
299,792 GBP2024-04-01 ~ 2025-03-31
-29,026 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
299,792 GBP2024-04-01 ~ 2025-03-31
833,872 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
29,581 GBP2025-03-31
33,481 GBP2024-03-31
Property, Plant & Equipment
6,161,937 GBP2025-03-31
6,363,577 GBP2024-03-31
Fixed Assets
6,191,518 GBP2025-03-31
6,397,058 GBP2024-03-31
Total Inventories
3,684,408 GBP2025-03-31
3,750,153 GBP2024-03-31
Debtors
Current
2,258,158 GBP2025-03-31
2,303,834 GBP2024-03-31
Cash at bank and in hand
122,156 GBP2025-03-31
310,480 GBP2024-03-31
Current Assets
6,064,722 GBP2025-03-31
6,364,467 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,561,170 GBP2024-03-31
Net Current Assets/Liabilities
-456,054 GBP2025-03-31
-196,703 GBP2024-03-31
Total Assets Less Current Liabilities
5,735,464 GBP2025-03-31
6,200,355 GBP2024-03-31
Net Assets/Liabilities
4,706,054 GBP2025-03-31
4,484,262 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-04-01
Revaluation reserve
2,790,505 GBP2025-03-31
2,790,882 GBP2024-03-31
1,496,912 GBP2023-04-01
Retained earnings (accumulated losses)
1,905,549 GBP2025-03-31
1,683,380 GBP2024-03-31
1,790,029 GBP2023-04-01
Equity
4,706,054 GBP2025-03-31
4,484,262 GBP2024-03-31
3,296,941 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
299,792 GBP2024-04-01 ~ 2025-03-31
-29,026 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
299,792 GBP2024-04-01 ~ 2025-03-31
-29,026 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-78,000 GBP2024-04-01 ~ 2025-03-31
-78,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-78,000 GBP2024-04-01 ~ 2025-03-31
-78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
328,314 GBP2024-04-01 ~ 2025-03-31
353,703 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
122,156 GBP2025-03-31
310,480 GBP2024-03-31
156,540 GBP2023-04-01
Audit Fees/Expenses
25,950 GBP2024-04-01 ~ 2025-03-31
20,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,179,843 GBP2024-04-01 ~ 2025-03-31
4,821,152 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
478,435 GBP2024-04-01 ~ 2025-03-31
434,151 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,910,917 GBP2024-04-01 ~ 2025-03-31
5,489,699 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
225,154 GBP2024-04-01 ~ 2025-03-31
214,620 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
91,346 GBP2024-04-01 ~ 2025-03-31
2,818 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
85,081 GBP2024-04-01 ~ 2025-03-31
-10,036 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
230,500 GBP2025-03-31
33,481 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,919 GBP2025-03-31
197,019 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,314,338 GBP2025-03-31
5,300,000 GBP2024-03-31
Plant and equipment
2,231,543 GBP2025-03-31
2,182,529 GBP2024-03-31
Motor vehicles
727,766 GBP2025-03-31
853,551 GBP2024-03-31
Furniture and fittings
2,037,598 GBP2025-03-31
1,986,773 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,311,245 GBP2025-03-31
10,322,853 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-147,380 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,430 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-148,810 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,828,607 GBP2024-03-31
Motor vehicles
550,486 GBP2024-03-31
Furniture and fittings
1,580,183 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,959,276 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
67,122 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
70,044 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
328,314 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-137,591 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-691 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-138,282 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,923,033 GBP2025-03-31
Motor vehicles
480,017 GBP2025-03-31
Furniture and fittings
1,649,536 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,149,308 GBP2025-03-31
Property, Plant & Equipment
Buildings
5,217,616 GBP2025-03-31
5,300,000 GBP2024-03-31
Plant and equipment
308,510 GBP2025-03-31
353,922 GBP2024-03-31
Motor vehicles
247,749 GBP2025-03-31
303,065 GBP2024-03-31
Furniture and fittings
388,062 GBP2025-03-31
406,590 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
138,411 GBP2025-03-31
Under hire purchased contracts or finance leases, Plant and equipment
119,794 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
82,163 GBP2025-03-31
152,721 GBP2024-03-31
Under hire purchased contracts or finance leases
407,941 GBP2025-03-31
467,075 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,010,824 GBP2025-03-31
2,060,647 GBP2024-03-31
Other Debtors
Current
31,562 GBP2025-03-31
31,305 GBP2024-03-31
Prepayments/Accrued Income
Current
215,772 GBP2025-03-31
211,882 GBP2024-03-31
Bank Borrowings
Current
586,377 GBP2025-03-31
90,317 GBP2024-03-31
Other Remaining Borrowings
Current
1,233,880 GBP2025-03-31
1,536,118 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
137,923 GBP2025-03-31
152,897 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,080,318 GBP2025-03-31
4,297,739 GBP2024-03-31
Taxation/Social Security Payable
Current
201,347 GBP2025-03-31
183,165 GBP2024-03-31
Other Creditors
Current
134,927 GBP2025-03-31
145,255 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
146,004 GBP2025-03-31
155,679 GBP2024-03-31
Creditors
Current
6,520,776 GBP2025-03-31
6,561,170 GBP2024-03-31
Bank Borrowings
Non-current
587,690 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
134,472 GBP2025-03-31
229,844 GBP2024-03-31
Other Creditors
Non-current
181,600 GBP2025-03-31
235,000 GBP2024-03-31
Creditors
Non-current
316,072 GBP2025-03-31
1,052,534 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
90,317 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,626,435 GBP2024-03-31
Total Borrowings
1,820,257 GBP2025-03-31
2,214,125 GBP2024-03-31
Net Deferred Tax Liability/Asset
-713,338 GBP2025-03-31
713,338 GBP2025-03-31
-663,559 GBP2024-03-31
663,559 GBP2024-03-31
-229,292 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-49,779 GBP2024-04-01 ~ 2025-03-31
-2,818 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
158,181 GBP2025-03-31
205,546 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
267,970 GBP2025-03-31
198,850 GBP2024-03-31
Between one and five year
907,280 GBP2025-03-31
825,400 GBP2024-03-31
More than five year
303,333 GBP2025-03-31
406,183 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,478,583 GBP2025-03-31
1,430,433 GBP2024-03-31