Average Number of Employees
1972020-06-01 ~ 2021-05-31
1992019-06-01 ~ 2020-05-31
Turnover/Revenue
46,682,881 GBP2020-06-01 ~ 2021-05-31
35,194,452 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
-32,772,318 GBP2020-06-01 ~ 2021-05-31
-24,751,506 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
13,910,563 GBP2020-06-01 ~ 2021-05-31
10,442,946 GBP2019-06-01 ~ 2020-05-31
Distribution Costs
-482,905 GBP2020-06-01 ~ 2021-05-31
-399,011 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
-9,110,156 GBP2020-06-01 ~ 2021-05-31
-8,599,459 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
4,705,040 GBP2020-06-01 ~ 2021-05-31
1,977,245 GBP2019-06-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
23,219 GBP2020-06-01 ~ 2021-05-31
79,985 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
4,703,258 GBP2020-06-01 ~ 2021-05-31
2,032,200 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
3,857,048 GBP2020-06-01 ~ 2021-05-31
1,499,609 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
9,472,147 GBP2021-05-31
8,610,326 GBP2020-05-31
Fixed Assets - Investments
2,399 GBP2021-05-31
2,399 GBP2020-05-31
Fixed Assets
9,474,546 GBP2021-05-31
8,612,725 GBP2020-05-31
Total Inventories
5,617,774 GBP2021-05-31
5,254,135 GBP2020-05-31
Debtors
Current
7,699,270 GBP2021-05-31
6,089,142 GBP2020-05-31
Cash at bank and in hand
14,292,894 GBP2021-05-31
7,609,321 GBP2020-05-31
Current Assets
27,609,938 GBP2021-05-31
18,952,598 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-9,948,845 GBP2021-05-31
-4,027,426 GBP2020-05-31
Net Current Assets/Liabilities
17,661,093 GBP2021-05-31
14,925,172 GBP2020-05-31
Total Assets Less Current Liabilities
27,135,639 GBP2021-05-31
23,537,897 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2021-05-31
-250,000 GBP2020-05-31
Net Assets/Liabilities
26,606,169 GBP2021-05-31
22,949,281 GBP2020-05-31
Equity
Called up share capital
3,751 GBP2021-05-31
3,751 GBP2020-05-31
3,751 GBP2019-06-01
Capital redemption reserve
11,949 GBP2021-05-31
11,949 GBP2020-05-31
11,949 GBP2019-06-01
Other miscellaneous reserve
14,083 GBP2021-05-31
14,083 GBP2020-05-31
14,083 GBP2019-06-01
Retained earnings (accumulated losses)
26,576,386 GBP2021-05-31
22,919,498 GBP2020-05-31
21,519,969 GBP2019-06-01
Equity
26,606,169 GBP2021-05-31
22,949,281 GBP2020-05-31
21,549,752 GBP2019-06-01
Profit/Loss
Retained earnings (accumulated losses)
3,857,048 GBP2020-06-01 ~ 2021-05-31
1,499,609 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,857,048 GBP2020-06-01 ~ 2021-05-31
1,499,609 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
3,857,048 GBP2020-06-01 ~ 2021-05-31
1,499,609 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
Retained earnings (accumulated losses)
-200,160 GBP2020-06-01 ~ 2021-05-31
-100,080 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-200,160 GBP2020-06-01 ~ 2021-05-31
-100,080 GBP2019-06-01 ~ 2020-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,160 GBP2020-06-01 ~ 2021-05-31
-100,080 GBP2019-06-01 ~ 2020-05-31
Equity - Income/Expense Recognised Directly
-200,160 GBP2020-06-01 ~ 2021-05-31
-100,080 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Depreciation Expense
607,593 GBP2020-06-01 ~ 2021-05-31
576,574 GBP2019-06-01 ~ 2020-05-31
Cash and Cash Equivalents
14,292,894 GBP2021-05-31
7,609,321 GBP2020-05-31
5,320,033 GBP2019-06-01
Audit Fees/Expenses
13,650 GBP2020-06-01 ~ 2021-05-31
12,700 GBP2019-06-01 ~ 2020-05-31
Wages/Salaries
6,051,687 GBP2020-06-01 ~ 2021-05-31
5,527,603 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
600,911 GBP2020-06-01 ~ 2021-05-31
532,121 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
6,957,136 GBP2020-06-01 ~ 2021-05-31
6,367,623 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
995,111 GBP2020-06-01 ~ 2021-05-31
677,496 GBP2019-06-01 ~ 2020-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,146 GBP2020-06-01 ~ 2021-05-31
74,616 GBP2019-06-01 ~ 2020-05-31
Tax Expense/Credit at Applicable Tax Rate
893,619 GBP2020-06-01 ~ 2021-05-31
386,118 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Buildings
10,744,202 GBP2021-05-31
9,625,066 GBP2020-05-31
Plant and equipment
1,723,097 GBP2021-05-31
1,602,365 GBP2020-05-31
Motor vehicles
1,474,383 GBP2021-05-31
1,388,167 GBP2020-05-31
Computers
62,657 GBP2021-05-31
69,731 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
14,174,687 GBP2021-05-31
12,855,677 GBP2020-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,235 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
-117,892 GBP2020-06-01 ~ 2021-05-31
Computers
-7,074 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals
-164,201 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,065,236 GBP2020-05-31
Motor vehicles
1,189,564 GBP2020-05-31
Computers
60,171 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,245,351 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
102,678 GBP2020-06-01 ~ 2021-05-31
Motor vehicles, Owned/Freehold
160,932 GBP2020-06-01 ~ 2021-05-31
Computers, Owned/Freehold
2,086 GBP2020-06-01 ~ 2021-05-31
Owned/Freehold
607,594 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,657 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
-117,892 GBP2020-06-01 ~ 2021-05-31
Computers
-5,856 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-150,405 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,141,257 GBP2021-05-31
Motor vehicles
1,232,604 GBP2021-05-31
Computers
56,401 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,702,540 GBP2021-05-31
Property, Plant & Equipment
Buildings
8,540,064 GBP2021-05-31
7,756,012 GBP2020-05-31
Plant and equipment
581,840 GBP2021-05-31
537,129 GBP2020-05-31
Motor vehicles
241,779 GBP2021-05-31
198,603 GBP2020-05-31
Computers
6,256 GBP2021-05-31
9,560 GBP2020-05-31
Raw materials and consumables
5,617,774 GBP2021-05-31
5,254,135 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
7,496,001 GBP2021-05-31
5,281,669 GBP2020-05-31
Other Debtors
Current
61,269 GBP2021-05-31
662,869 GBP2020-05-31
Prepayments/Accrued Income
Current
142,000 GBP2021-05-31
144,604 GBP2020-05-31
Bank Borrowings
Current
3,000,000 GBP2021-05-31
Trade Creditors/Trade Payables
Current
4,048,485 GBP2021-05-31
1,600,033 GBP2020-05-31
Amounts owed to group undertakings
Current
3,265 GBP2021-05-31
3,265 GBP2020-05-31
Corporation Tax Payable
Current
455,366 GBP2021-05-31
157,985 GBP2020-05-31
Taxation/Social Security Payable
Current
674,870 GBP2021-05-31
935,690 GBP2020-05-31
Other Creditors
Current
644,255 GBP2021-05-31
666,670 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
1,122,604 GBP2021-05-31
663,783 GBP2020-05-31
Creditors
Current
9,948,845 GBP2021-05-31
4,027,426 GBP2020-05-31
Non-current
250,000 GBP2021-05-31
250,000 GBP2020-05-31
Dividends Paid on Shares
225,160 GBP2020-06-01 ~ 2021-05-31
125,080 GBP2019-06-01 ~ 2020-05-31
Net Deferred Tax Liability/Asset
-279,470 GBP2021-05-31
-338,616 GBP2020-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,410 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-286,880 GBP2021-05-31
-331,206 GBP2020-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500 shares2021-05-31
2,500 shares2020-05-31
Par Value of Share
Class 1 ordinary share
12020-06-01 ~ 2021-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,251 shares2021-05-31
1,251 shares2020-05-31
Par Value of Share
Class 2 ordinary share
12020-06-01 ~ 2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,734 GBP2021-05-31
117,250 GBP2020-05-31
Between one and five year
338,140 GBP2021-05-31
150,930 GBP2020-05-31
More than five year
31,000 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
489,874 GBP2021-05-31
268,180 GBP2020-05-31