Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,550,575 GBP2024-12-31
1,885,708 GBP2023-12-31
Fixed Assets - Investments
34,012 GBP2024-12-31
34,012 GBP2023-12-31
Investment Property
1,207,557 GBP2024-12-31
974,999 GBP2023-12-31
Fixed Assets
2,792,144 GBP2024-12-31
2,894,719 GBP2023-12-31
Total Inventories
25,629 GBP2024-12-31
27,283 GBP2023-12-31
Debtors
591,812 GBP2024-12-31
611,464 GBP2023-12-31
Cash at bank and in hand
321,356 GBP2024-12-31
524,459 GBP2023-12-31
Current Assets
938,797 GBP2024-12-31
1,163,206 GBP2023-12-31
Creditors
Current
739,968 GBP2024-12-31
1,158,010 GBP2023-12-31
Net Current Assets/Liabilities
198,829 GBP2024-12-31
5,196 GBP2023-12-31
Total Assets Less Current Liabilities
2,990,973 GBP2024-12-31
2,899,915 GBP2023-12-31
Net Assets/Liabilities
2,856,566 GBP2024-12-31
2,737,511 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Revaluation reserve
587,010 GBP2024-12-31
720,976 GBP2023-12-31
Retained earnings (accumulated losses)
1,902,674 GBP2024-12-31
1,649,653 GBP2023-12-31
Equity
2,856,566 GBP2024-12-31
2,737,511 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,158,328 GBP2024-12-31
1,410,328 GBP2023-12-31
Plant and equipment
146,207 GBP2024-12-31
146,207 GBP2023-12-31
Furniture and fittings
67,993 GBP2024-12-31
67,993 GBP2023-12-31
Motor vehicles
884,691 GBP2024-12-31
1,378,686 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,257,219 GBP2024-12-31
3,003,214 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-252,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-615,894 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-867,894 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
64,013 GBP2024-12-31
59,813 GBP2023-12-31
Plant and equipment
126,992 GBP2024-12-31
121,315 GBP2023-12-31
Furniture and fittings
44,879 GBP2024-12-31
44,507 GBP2023-12-31
Motor vehicles
470,760 GBP2024-12-31
891,871 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
706,644 GBP2024-12-31
1,117,506 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,200 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
5,677 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
372 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
60,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-481,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-481,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,094,315 GBP2024-12-31
1,350,515 GBP2023-12-31
Plant and equipment
19,215 GBP2024-12-31
24,892 GBP2023-12-31
Furniture and fittings
23,114 GBP2024-12-31
23,486 GBP2023-12-31
Motor vehicles
413,931 GBP2024-12-31
486,815 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
34,012 GBP2023-12-31
Investments in Group Undertakings
34,012 GBP2024-12-31
34,012 GBP2023-12-31
Investment Property - Fair Value Model
1,207,557 GBP2024-12-31
974,999 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
210,304 GBP2024-12-31
10,311 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
306,646 GBP2024-12-31
143,264 GBP2023-12-31
Other Debtors
Current
30,015 GBP2024-12-31
420,000 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
9,433 GBP2024-12-31
Prepayments
Current
35,414 GBP2024-12-31
37,889 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
591,812 GBP2024-12-31
611,464 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
490,107 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
300 GBP2024-12-31
70,096 GBP2023-12-31
Trade Creditors/Trade Payables
Current
154,713 GBP2024-12-31
169,968 GBP2023-12-31
Amounts owed to group undertakings
Current
213,461 GBP2024-12-31
215,083 GBP2023-12-31
Corporation Tax Payable
Current
92,965 GBP2024-12-31
113,189 GBP2023-12-31
Other Taxation & Social Security Payable
Current
15,094 GBP2024-12-31
58,196 GBP2023-12-31
Other Creditors
Current
7,338 GBP2024-12-31
2,794 GBP2023-12-31
Accrued Liabilities
Current
256,095 GBP2024-12-31
38,575 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
603,802 GBP2024-12-31
408,706 GBP2023-12-31
Between one and five year
1,769,953 GBP2024-12-31
1,590,084 GBP2023-12-31
More than five year
12,690 GBP2024-12-31
18,877 GBP2023-12-31
All periods
2,386,445 GBP2024-12-31
2,017,667 GBP2023-12-31
Bank Overdrafts
Secured
490,107 GBP2023-12-31
Total Borrowings
Secured
300 GBP2024-12-31
560,203 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31