Average Number of Employees
82021-08-01 ~ 2022-07-31
82020-08-01 ~ 2021-07-31
Property, Plant & Equipment
304,659 GBP2022-07-31
305,712 GBP2021-07-31
Fixed Assets
304,659 GBP2022-07-31
305,712 GBP2021-07-31
Total Inventories
607,588 GBP2022-07-31
245,023 GBP2021-07-31
Debtors
Current
313,961 GBP2022-07-31
218,253 GBP2021-07-31
Cash at bank and in hand
124,068 GBP2022-07-31
241,040 GBP2021-07-31
Current Assets
1,045,617 GBP2022-07-31
704,316 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-632,515 GBP2022-07-31
Net Current Assets/Liabilities
413,102 GBP2022-07-31
328,627 GBP2021-07-31
Total Assets Less Current Liabilities
717,761 GBP2022-07-31
634,339 GBP2021-07-31
Creditors
Non-current, Amounts falling due after one year
-44,444 GBP2021-07-31
Net Assets/Liabilities
632,237 GBP2022-07-31
543,261 GBP2021-07-31
Equity
Called up share capital
100,000 GBP2022-07-31
100,000 GBP2021-07-31
Revaluation reserve
227,683 GBP2022-07-31
227,683 GBP2021-07-31
Capital redemption reserve
200 GBP2022-07-31
200 GBP2021-07-31
Retained earnings (accumulated losses)
304,354 GBP2022-07-31
215,378 GBP2021-07-31
Equity
632,237 GBP2022-07-31
543,261 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
Buildings
300,000 GBP2022-07-31
300,000 GBP2021-07-31
Motor vehicles
12,195 GBP2022-07-31
12,195 GBP2021-07-31
Furniture and fittings
30,822 GBP2022-07-31
30,822 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
343,017 GBP2022-07-31
343,017 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
8,980 GBP2021-07-31
Furniture and fittings
28,325 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
37,305 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,053 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,783 GBP2022-07-31
Furniture and fittings
28,575 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,358 GBP2022-07-31
Property, Plant & Equipment
Buildings
300,000 GBP2022-07-31
300,000 GBP2021-07-31
Motor vehicles
2,412 GBP2022-07-31
3,215 GBP2021-07-31
Furniture and fittings
2,247 GBP2022-07-31
2,497 GBP2021-07-31
Finished Goods/Goods for Resale
607,588 GBP2022-07-31
245,023 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
301,406 GBP2022-07-31
207,413 GBP2021-07-31
Other Debtors
Current
22 GBP2022-07-31
22 GBP2021-07-31
Prepayments/Accrued Income
Current
12,533 GBP2022-07-31
10,818 GBP2021-07-31
Cash and Cash Equivalents
124,068 GBP2022-07-31
241,040 GBP2021-07-31
Other Remaining Borrowings
Current
5,556 GBP2022-07-31
5,556 GBP2021-07-31
Trade Creditors/Trade Payables
Current
491,541 GBP2022-07-31
228,572 GBP2021-07-31
Corporation Tax Payable
Current
20,962 GBP2022-07-31
21,888 GBP2021-07-31
Taxation/Social Security Payable
Current
34,116 GBP2022-07-31
50,988 GBP2021-07-31
Other Creditors
Current
62,438 GBP2022-07-31
57,758 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
17,902 GBP2022-07-31
10,927 GBP2021-07-31
Creditors
Current
632,515 GBP2022-07-31
375,689 GBP2021-07-31
Other Remaining Borrowings
Non-current
38,890 GBP2022-07-31
44,444 GBP2021-07-31
Creditors
Non-current
38,890 GBP2022-07-31
44,444 GBP2021-07-31
Total Borrowings
Current, Amounts falling due within one year
5,556 GBP2022-07-31
Other Remaining Borrowings
More than five year, Non-current
16,666 GBP2022-07-31
22,220 GBP2021-07-31
Total Borrowings
44,446 GBP2022-07-31
50,000 GBP2021-07-31
Net Deferred Tax Liability/Asset
-46,634 GBP2022-07-31
-46,634 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2022-07-31
100,000 shares2021-07-31
Par Value of Share
Class 1 ordinary share
1.002021-08-01 ~ 2022-07-31