Intangible Assets
75,084 GBP2025-03-31
73,837 GBP2024-03-31
Property, Plant & Equipment
2,427,271 GBP2025-03-31
2,458,358 GBP2024-03-31
Fixed Assets
2,502,355 GBP2025-03-31
2,532,195 GBP2024-03-31
Debtors
245,314 GBP2025-03-31
213,511 GBP2024-03-31
Cash at bank and in hand
332,681 GBP2025-03-31
311,870 GBP2024-03-31
Current Assets
1,340,439 GBP2025-03-31
1,344,508 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-655,983 GBP2025-03-31
-624,706 GBP2024-03-31
Net Current Assets/Liabilities
684,456 GBP2025-03-31
719,802 GBP2024-03-31
Total Assets Less Current Liabilities
3,186,811 GBP2025-03-31
3,251,997 GBP2024-03-31
Net Assets/Liabilities
2,989,444 GBP2025-03-31
3,041,663 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Revaluation reserve
1,271,923 GBP2025-03-31
1,271,923 GBP2024-03-31
0 GBP2023-03-31
Retained earnings (accumulated losses)
1,707,521 GBP2025-03-31
1,759,740 GBP2024-03-31
1,667,160 GBP2023-03-31
Equity
2,989,444 GBP2025-03-31
3,041,663 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
166,781 GBP2024-04-01 ~ 2025-03-31
286,580 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
166,781 GBP2024-04-01 ~ 2025-03-31
286,580 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,408,223 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,558,503 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-194,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-219,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
192024-04-01 ~ 2025-03-31
202023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
44,985 GBP2025-03-31
44,985 GBP2024-03-31
Other than goodwill
117,442 GBP2025-03-31
96,829 GBP2024-03-31
Intangible Assets - Gross Cost
162,427 GBP2025-03-31
141,814 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
44,985 GBP2025-03-31
44,985 GBP2024-03-31
Other than goodwill
42,358 GBP2025-03-31
22,992 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
87,343 GBP2025-03-31
67,977 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-04-01 ~ 2025-03-31
Other than goodwill
19,366 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
19,366 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Other than goodwill
75,084 GBP2025-03-31
73,837 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,240,000 GBP2024-03-31
Plant and equipment
286,677 GBP2025-03-31
286,677 GBP2024-03-31
Furniture and fittings
262,856 GBP2025-03-31
262,856 GBP2024-03-31
Motor vehicles
315,110 GBP2025-03-31
306,444 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,104,643 GBP2025-03-31
3,095,977 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-20,825 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-20,825 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,240,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Plant and equipment
260,847 GBP2025-03-31
256,652 GBP2024-03-31
Furniture and fittings
219,022 GBP2025-03-31
214,152 GBP2024-03-31
Motor vehicles
186,582 GBP2025-03-31
166,815 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
677,372 GBP2025-03-31
637,619 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,921 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
4,195 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,870 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
39,694 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,680 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-19,927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,229,079 GBP2025-03-31
Plant and equipment
25,830 GBP2025-03-31
30,025 GBP2024-03-31
Furniture and fittings
43,834 GBP2025-03-31
48,704 GBP2024-03-31
Motor vehicles
128,528 GBP2025-03-31
139,629 GBP2024-03-31
Land and buildings, Owned/Freehold
2,240,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
211,154 GBP2025-03-31
182,228 GBP2024-03-31
Other Debtors
Amounts falling due within one year
34,160 GBP2025-03-31
31,283 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
245,314 GBP2025-03-31
213,511 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
8,066 GBP2025-03-31
8,066 GBP2024-03-31
Trade Creditors/Trade Payables
Current
394,243 GBP2025-03-31
363,174 GBP2024-03-31
Amounts owed to group undertakings
Current
26,060 GBP2025-03-31
25,435 GBP2024-03-31
Other Taxation & Social Security Payable
Current
169,592 GBP2025-03-31
184,591 GBP2024-03-31
Other Creditors
Current
58,022 GBP2025-03-31
43,440 GBP2024-03-31
Creditors
Current
655,983 GBP2025-03-31
624,706 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
9,830 GBP2025-03-31
17,896 GBP2024-03-31
Other Creditors
Non-current
27,737 GBP2025-03-31
32,638 GBP2024-03-31
Creditors
Non-current
37,567 GBP2025-03-31
50,534 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,000 GBP2025-03-31
70,000 GBP2024-03-31