Average Number of Employees
452024-04-01 ~ 2025-03-31
412023-04-01 ~ 2024-03-31
Turnover/Revenue
12,053,423 GBP2024-04-01 ~ 2025-03-31
11,413,628 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-8,621,765 GBP2024-04-01 ~ 2025-03-31
-8,073,505 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,431,658 GBP2024-04-01 ~ 2025-03-31
3,340,123 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,387,831 GBP2024-04-01 ~ 2025-03-31
-1,465,614 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,908,593 GBP2024-04-01 ~ 2025-03-31
-1,630,172 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
180,386 GBP2024-04-01 ~ 2025-03-31
244,337 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-55,085 GBP2024-04-01 ~ 2025-03-31
-34,159 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
125,301 GBP2024-04-01 ~ 2025-03-31
210,178 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
170,678 GBP2024-04-01 ~ 2025-03-31
152,442 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
100,926 GBP2025-03-31
190,550 GBP2024-03-31
Fixed Assets
100,926 GBP2025-03-31
190,550 GBP2024-03-31
Total Inventories
2,351,337 GBP2025-03-31
1,886,216 GBP2024-03-31
Debtors
Current
3,466,495 GBP2025-03-31
3,372,053 GBP2024-03-31
Cash at bank and in hand
122,501 GBP2025-03-31
381,832 GBP2024-03-31
Current Assets
5,940,333 GBP2025-03-31
5,640,101 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,865,526 GBP2025-03-31
Net Current Assets/Liabilities
3,074,807 GBP2025-03-31
2,814,505 GBP2024-03-31
Total Assets Less Current Liabilities
3,175,733 GBP2025-03-31
3,005,055 GBP2024-03-31
Net Assets/Liabilities
3,175,733 GBP2025-03-31
3,005,055 GBP2024-03-31
Equity
Called up share capital
260,000 GBP2025-03-31
260,000 GBP2024-03-31
260,000 GBP2023-04-01
Retained earnings (accumulated losses)
2,915,733 GBP2025-03-31
2,745,055 GBP2024-03-31
2,592,613 GBP2023-04-01
Equity
3,175,733 GBP2025-03-31
3,005,055 GBP2024-03-31
2,852,613 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
170,678 GBP2024-04-01 ~ 2025-03-31
152,442 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
78,449 GBP2024-04-01 ~ 2025-03-31
82,218 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
122,501 GBP2025-03-31
381,832 GBP2024-03-31
196,746 GBP2023-04-01
Wages/Salaries
1,591,331 GBP2024-04-01 ~ 2025-03-31
1,566,021 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
170,616 GBP2024-04-01 ~ 2025-03-31
158,745 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,806,791 GBP2024-04-01 ~ 2025-03-31
1,772,382 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,958 GBP2024-04-01 ~ 2025-03-31
-4,599 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
31,325 GBP2024-04-01 ~ 2025-03-31
52,545 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
81,763 GBP2025-03-31
81,763 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
210,023 GBP2025-03-31
245,018 GBP2024-03-31
Furniture and fittings
875,245 GBP2025-03-31
869,652 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,185,695 GBP2025-03-31
1,215,097 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-34,995 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-34,995 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
144,263 GBP2025-03-31
120,054 GBP2024-03-31
Furniture and fittings
842,991 GBP2025-03-31
811,121 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,084,769 GBP2025-03-31
1,024,547 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
42,436 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
31,870 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
78,449 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,227 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,227 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
65,760 GBP2025-03-31
124,964 GBP2024-03-31
Furniture and fittings
32,254 GBP2025-03-31
58,531 GBP2024-03-31
Finished Goods/Goods for Resale
2,351,337 GBP2025-03-31
1,886,216 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,674,727 GBP2025-03-31
1,656,216 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
788,142 GBP2025-03-31
662,062 GBP2024-03-31
Other Debtors
Current
210,244 GBP2025-03-31
155,849 GBP2024-03-31
Prepayments/Accrued Income
Current
280,038 GBP2025-03-31
254,547 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
5,572 GBP2025-03-31
22,530 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,088,439 GBP2025-03-31
949,543 GBP2024-03-31
Corporation Tax Payable
Current
62,335 GBP2024-03-31
Taxation/Social Security Payable
Current
343,870 GBP2025-03-31
373,157 GBP2024-03-31
Other Creditors
Current
1,078,035 GBP2025-03-31
1,175,324 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
355,182 GBP2025-03-31
265,237 GBP2024-03-31
Creditors
Current
2,865,526 GBP2025-03-31
2,825,596 GBP2024-03-31
Net Deferred Tax Liability/Asset
5,572 GBP2025-03-31
22,530 GBP2024-03-31
17,931 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,958 GBP2024-04-01 ~ 2025-03-31
4,599 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
260,000 shares2025-03-31
260,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
205,000 GBP2025-03-31
30,000 GBP2024-03-31
Between one and five year
3,589,375 GBP2025-03-31
40,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,794,375 GBP2025-03-31
70,000 GBP2024-03-31