Average Number of Employees
412023-04-01 ~ 2024-03-31
422022-04-01 ~ 2023-03-31
Turnover/Revenue
11,413,628 GBP2023-04-01 ~ 2024-03-31
12,117,546 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,073,505 GBP2023-04-01 ~ 2024-03-31
-8,519,197 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,340,123 GBP2023-04-01 ~ 2024-03-31
3,598,349 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,465,614 GBP2023-04-01 ~ 2024-03-31
-1,411,254 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,630,172 GBP2023-04-01 ~ 2024-03-31
-1,815,463 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
244,337 GBP2023-04-01 ~ 2024-03-31
391,632 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-34,159 GBP2023-04-01 ~ 2024-03-31
-27,710 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
210,178 GBP2023-04-01 ~ 2024-03-31
363,922 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
152,442 GBP2023-04-01 ~ 2024-03-31
351,699 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
190,550 GBP2024-03-31
181,146 GBP2023-03-31
Fixed Assets
190,550 GBP2024-03-31
181,146 GBP2023-03-31
Total Inventories
1,886,216 GBP2024-03-31
1,934,395 GBP2023-03-31
Debtors
Current
3,372,053 GBP2024-03-31
2,835,888 GBP2023-03-31
Cash at bank and in hand
381,832 GBP2024-03-31
196,746 GBP2023-03-31
Current Assets
5,640,101 GBP2024-03-31
4,967,029 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,825,596 GBP2024-03-31
-2,295,562 GBP2023-03-31
Net Current Assets/Liabilities
2,814,505 GBP2024-03-31
2,671,467 GBP2023-03-31
Total Assets Less Current Liabilities
3,005,055 GBP2024-03-31
2,852,613 GBP2023-03-31
Net Assets/Liabilities
3,005,055 GBP2024-03-31
2,852,613 GBP2023-03-31
Equity
Called up share capital
260,000 GBP2024-03-31
260,000 GBP2023-03-31
260,000 GBP2022-04-01
Retained earnings (accumulated losses)
2,745,055 GBP2024-03-31
2,592,613 GBP2023-03-31
2,240,914 GBP2022-04-01
Equity
3,005,055 GBP2024-03-31
2,852,613 GBP2023-03-31
2,500,914 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
152,442 GBP2023-04-01 ~ 2024-03-31
351,699 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
82,218 GBP2023-04-01 ~ 2024-03-31
61,666 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
381,832 GBP2024-03-31
196,746 GBP2023-03-31
1,493,309 GBP2022-04-01
Wages/Salaries
1,566,021 GBP2023-04-01 ~ 2024-03-31
1,620,693 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
158,745 GBP2023-04-01 ~ 2024-03-31
192,179 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,772,382 GBP2023-04-01 ~ 2024-03-31
1,861,878 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,599 GBP2023-04-01 ~ 2024-03-31
42,120 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
52,545 GBP2023-04-01 ~ 2024-03-31
69,145 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
81,763 GBP2024-03-31
81,763 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
245,018 GBP2024-03-31
210,566 GBP2023-03-31
Furniture and fittings
869,652 GBP2024-03-31
859,277 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,215,097 GBP2024-03-31
1,170,270 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-46,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-46,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
124,127 GBP2023-03-31
Furniture and fittings
775,768 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
989,124 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
35,353 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
82,218 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-46,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
120,054 GBP2024-03-31
Furniture and fittings
811,121 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,024,547 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
124,964 GBP2024-03-31
86,439 GBP2023-03-31
Furniture and fittings
58,531 GBP2024-03-31
83,509 GBP2023-03-31
Finished Goods/Goods for Resale
1,886,216 GBP2024-03-31
1,934,395 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,656,216 GBP2024-03-31
1,839,023 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
662,062 GBP2024-03-31
135,187 GBP2023-03-31
Other Debtors
Current
155,849 GBP2024-03-31
104,549 GBP2023-03-31
Prepayments/Accrued Income
Current
254,547 GBP2024-03-31
233,976 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
22,530 GBP2024-03-31
17,931 GBP2023-03-31
Trade Creditors/Trade Payables
Current
949,543 GBP2024-03-31
1,030,079 GBP2023-03-31
Corporation Tax Payable
Current
62,335 GBP2024-03-31
24,202 GBP2023-03-31
Taxation/Social Security Payable
Current
373,157 GBP2024-03-31
306,205 GBP2023-03-31
Other Creditors
Current
1,175,324 GBP2024-03-31
522,843 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
265,237 GBP2024-03-31
412,233 GBP2023-03-31
Creditors
Current
2,825,596 GBP2024-03-31
2,295,562 GBP2023-03-31
Net Deferred Tax Liability/Asset
22,530 GBP2024-03-31
17,931 GBP2023-03-31
-29,512 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,599 GBP2023-04-01 ~ 2024-03-31
47,443 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
260,000 shares2024-03-31
260,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Between one and five year
40,000 GBP2024-03-31
70,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,000 GBP2024-03-31
100,000 GBP2023-03-31