Average Number of Employees
222023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment
204,530 GBP2023-12-31
188,620 GBP2022-12-31
Fixed Assets
204,530 GBP2023-12-31
188,620 GBP2022-12-31
Total Inventories
1,220,596 GBP2023-12-31
1,257,235 GBP2022-12-31
Debtors
Current
1,195,557 GBP2023-12-31
1,010,899 GBP2022-12-31
Cash at bank and in hand
638,000 GBP2023-12-31
928,596 GBP2022-12-31
Current Assets
3,054,153 GBP2023-12-31
3,196,730 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-823,549 GBP2023-12-31
-930,767 GBP2022-12-31
Net Current Assets/Liabilities
2,230,604 GBP2023-12-31
2,265,963 GBP2022-12-31
Total Assets Less Current Liabilities
2,435,134 GBP2023-12-31
2,454,583 GBP2022-12-31
Net Assets/Liabilities
2,404,681 GBP2023-12-31
2,417,949 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,404,581 GBP2023-12-31
2,417,849 GBP2022-12-31
Equity
2,404,681 GBP2023-12-31
2,417,949 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,721 GBP2023-12-31
159,721 GBP2022-12-31
Motor vehicles
107,036 GBP2023-12-31
54,156 GBP2022-12-31
Furniture and fittings
224,059 GBP2023-12-31
218,610 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
490,816 GBP2023-12-31
432,487 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
95,104 GBP2022-12-31
Motor vehicles
31,950 GBP2022-12-31
Furniture and fittings
116,813 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
243,867 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,694 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
16,569 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
16,156 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
42,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,798 GBP2023-12-31
Motor vehicles
48,519 GBP2023-12-31
Furniture and fittings
132,969 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,286 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
54,923 GBP2023-12-31
64,617 GBP2022-12-31
Motor vehicles
58,517 GBP2023-12-31
22,206 GBP2022-12-31
Furniture and fittings
91,090 GBP2023-12-31
101,797 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
880,193 GBP2023-12-31
676,593 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
238,235 GBP2023-12-31
238,235 GBP2022-12-31
Other Debtors
Current
14,642 GBP2023-12-31
50,102 GBP2022-12-31
Prepayments/Accrued Income
Current
62,487 GBP2023-12-31
45,969 GBP2022-12-31
Trade Creditors/Trade Payables
Current
543,081 GBP2023-12-31
544,584 GBP2022-12-31
Corporation Tax Payable
Current
150,000 GBP2023-12-31
195,000 GBP2022-12-31
Taxation/Social Security Payable
Current
109,100 GBP2023-12-31
172,028 GBP2022-12-31
Other Creditors
Current
5,725 GBP2023-12-31
4,431 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
15,643 GBP2023-12-31
14,724 GBP2022-12-31
Creditors
Current
823,549 GBP2023-12-31
930,767 GBP2022-12-31
Net Deferred Tax Liability/Asset
-30,453 GBP2023-12-31
-36,634 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,181 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,453 GBP2023-12-31
-36,634 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
4,583 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,583 GBP2022-12-31