Average Number of Employees
582023-02-01 ~ 2024-01-31
582022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
150,000 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,419 GBP2024-01-31
28,703 GBP2023-01-31
Property, Plant & Equipment
2,228,743 GBP2024-01-31
2,092,397 GBP2023-01-31
Total Inventories
2,064,964 GBP2024-01-31
2,127,461 GBP2023-01-31
Debtors
112,531 GBP2024-01-31
387,425 GBP2023-01-31
Cash at bank and in hand
253,281 GBP2024-01-31
40,147 GBP2023-01-31
Current Assets
2,430,776 GBP2024-01-31
2,555,033 GBP2023-01-31
Creditors
Amounts falling due within one year
693,183 GBP2024-01-31
967,876 GBP2023-01-31
Net Current Assets/Liabilities
1,737,593 GBP2024-01-31
1,587,157 GBP2023-01-31
Total Assets Less Current Liabilities
3,966,336 GBP2024-01-31
3,679,554 GBP2023-01-31
Creditors
Amounts falling due after one year
642,654 GBP2024-01-31
581,488 GBP2023-01-31
Net Assets/Liabilities
3,274,263 GBP2024-01-31
3,069,363 GBP2023-01-31
Equity
Called up share capital
21,000 GBP2024-01-31
21,000 GBP2023-01-31
Capital redemption reserve
9,334 GBP2024-01-31
9,334 GBP2023-01-31
Retained earnings (accumulated losses)
3,243,929 GBP2024-01-31
3,039,029 GBP2023-01-31
Equity
3,274,263 GBP2024-01-31
3,069,363 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.002023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
150,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
150,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,857,545 GBP2023-01-31
Land and buildings, Long leasehold
16,627 GBP2024-01-31
16,627 GBP2023-01-31
Furniture and fittings
557,891 GBP2024-01-31
371,616 GBP2023-01-31
Motor vehicles
280,163 GBP2024-01-31
280,163 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,724,976 GBP2024-01-31
2,538,701 GBP2023-01-31
Land and buildings, Owned/Freehold
1,857,545 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
300,098 GBP2024-01-31
283,966 GBP2023-01-31
Motor vehicles
180,760 GBP2024-01-31
147,626 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,233 GBP2024-01-31
446,304 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,132 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
33,134 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,929 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,857,545 GBP2024-01-31
1,857,545 GBP2023-01-31
Land and buildings, Long leasehold
1,252 GBP2024-01-31
1,915 GBP2023-01-31
Furniture and fittings
257,793 GBP2024-01-31
87,650 GBP2023-01-31
Motor vehicles
99,403 GBP2024-01-31
132,537 GBP2023-01-31
Finished Goods
2,064,964 GBP2024-01-31
2,127,461 GBP2023-01-31
Prepayments/Accrued Income
32,531 GBP2024-01-31
29,754 GBP2023-01-31
Other Debtors
80,000 GBP2024-01-31
357,671 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
65,315 GBP2024-01-31
286,705 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
238,991 GBP2024-01-31
323,585 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
27,294 GBP2024-01-31
16,575 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
109,413 GBP2024-01-31
58,396 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
188,465 GBP2024-01-31
66,456 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
6,519 GBP2024-01-31
6,519 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
54,963 GBP2024-01-31
206,203 GBP2023-01-31
Other Creditors
Amounts falling due within one year
2,223 GBP2024-01-31
3,437 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
632,877 GBP2024-01-31
565,192 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
9,777 GBP2024-01-31
16,296 GBP2023-01-31
Deferred Tax Liabilities
49,419 GBP2024-01-31
28,703 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,000 shares2024-01-31
21,000 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2024-01-31
Between one and five year
220,000 GBP2024-01-31
More than five year
275,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
550,000 GBP2024-01-31
Advances or credits given to directors
4,850 GBP2024-01-31
151,468 GBP2023-01-31
-303,916 GBP2022-01-31
Advances or credits made to directors during the period
-527,200 GBP2023-02-01 ~ 2024-01-31
-252,203 GBP2022-02-01 ~ 2023-01-31
Advances or credits repaid by directors
380,582 GBP2023-02-01 ~ 2024-01-31
707,587 GBP2022-02-01 ~ 2023-01-31