Property, Plant & Equipment
1,098,728 GBP2023-12-31
682,348 GBP2022-12-31
Fixed Assets - Investments
10,052 GBP2023-12-31
10,052 GBP2022-12-31
Fixed Assets
1,108,780 GBP2023-12-31
692,400 GBP2022-12-31
Total Inventories
426,345 GBP2023-12-31
439,605 GBP2022-12-31
Debtors
1,103,657 GBP2023-12-31
1,353,166 GBP2022-12-31
Cash at bank and in hand
129,664 GBP2023-12-31
58,184 GBP2022-12-31
Current Assets
1,659,666 GBP2023-12-31
1,850,955 GBP2022-12-31
Creditors
Current
1,820,196 GBP2023-12-31
1,858,101 GBP2022-12-31
Net Current Assets/Liabilities
-160,530 GBP2023-12-31
-7,146 GBP2022-12-31
Total Assets Less Current Liabilities
948,250 GBP2023-12-31
685,254 GBP2022-12-31
Net Assets/Liabilities
668,308 GBP2023-12-31
333,678 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Revaluation reserve
794,625 GBP2023-12-31
321,335 GBP2022-12-31
Retained earnings (accumulated losses)
-127,217 GBP2023-12-31
11,443 GBP2022-12-31
Equity
668,308 GBP2023-12-31
333,678 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
950,000 GBP2023-12-31
564,299 GBP2022-12-31
Furniture and fittings
222,180 GBP2023-12-31
525,009 GBP2022-12-31
Motor vehicles
164,837 GBP2023-12-31
164,837 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,337,017 GBP2023-12-31
1,254,145 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-254,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-254,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
324,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
324,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
96,500 GBP2022-12-31
Furniture and fittings
163,662 GBP2023-12-31
431,199 GBP2022-12-31
Motor vehicles
74,627 GBP2023-12-31
44,098 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,289 GBP2023-12-31
571,797 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,651 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
29,970 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
30,529 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-254,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-254,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
950,000 GBP2023-12-31
467,799 GBP2022-12-31
Furniture and fittings
58,518 GBP2023-12-31
93,810 GBP2022-12-31
Motor vehicles
90,210 GBP2023-12-31
120,739 GBP2022-12-31
Raw Materials
426,345 GBP2023-12-31
439,605 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
64,480 GBP2023-12-31
272,076 GBP2022-12-31
Prepayments/Accrued Income
Current
46,517 GBP2023-12-31
17,069 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
110,997 GBP2023-12-31
289,145 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,566 GBP2023-12-31
5,566 GBP2022-12-31
Other Remaining Borrowings
Current
55,929 GBP2023-12-31
54,417 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,642 GBP2023-12-31
11,642 GBP2022-12-31
Trade Creditors/Trade Payables
Current
210,840 GBP2023-12-31
910,093 GBP2022-12-31
Other Taxation & Social Security Payable
Current
223,432 GBP2023-12-31
261,770 GBP2022-12-31
Other Creditors
Current
526,728 GBP2023-12-31
5,499 GBP2022-12-31
Accrued Liabilities
Current
21,332 GBP2023-12-31
35,268 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
5,566 GBP2023-12-31
5,566 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
81,137 GBP2023-12-31
92,778 GBP2022-12-31
Between one and five year, hire purchase agreements
81,137 GBP2023-12-31
92,778 GBP2022-12-31
hire purchase agreements
92,779 GBP2023-12-31
104,420 GBP2022-12-31