Cost of Sales
-20,561,759 GBP2024-01-01 ~ 2024-12-31
-21,135,110 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,666,667 GBP2024-01-01 ~ 2024-12-31
-2,734,835 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,115 GBP2024-01-01 ~ 2024-12-31
48,501 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
124,757 GBP2024-01-01 ~ 2024-12-31
244,280 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
80,492 GBP2024-01-01 ~ 2024-12-31
173,115 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
5,702,477 GBP2024-12-31
5,621,985 GBP2023-12-31
5,448,870 GBP2022-12-31
Intangible Assets
Other
0 GBP2024-12-31
3,506 GBP2023-12-31
Property, Plant & Equipment
2,821,377 GBP2024-12-31
2,912,230 GBP2023-12-31
Fixed Assets
2,821,377 GBP2024-12-31
2,915,736 GBP2023-12-31
Debtors
688,593 GBP2024-12-31
671,822 GBP2023-12-31
Cash at bank and in hand
2,170,424 GBP2024-12-31
3,312,845 GBP2023-12-31
Current Assets
5,083,732 GBP2024-12-31
6,814,278 GBP2023-12-31
Net Current Assets/Liabilities
3,077,821 GBP2024-12-31
2,904,023 GBP2023-12-31
Total Assets Less Current Liabilities
5,899,198 GBP2024-12-31
5,819,759 GBP2023-12-31
Net Assets/Liabilities
5,703,477 GBP2024-12-31
5,622,985 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
5,703,477 GBP2024-12-31
5,622,985 GBP2023-12-31
Audit Fees/Expenses
9,450 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Wages/Salaries
1,608,554 GBP2024-01-01 ~ 2024-12-31
1,708,235 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,043 GBP2024-01-01 ~ 2024-12-31
79,771 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,881,330 GBP2024-01-01 ~ 2024-12-31
1,993,143 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
362,774 GBP2024-01-01 ~ 2024-12-31
456,155 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,265 GBP2024-01-01 ~ 2024-12-31
71,165 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
30,046 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,669,694 GBP2024-12-31
2,695,958 GBP2023-12-31
Plant and equipment
1,260,341 GBP2024-12-31
1,193,320 GBP2023-12-31
Furniture and fittings
413,386 GBP2024-12-31
405,581 GBP2023-12-31
Motor vehicles
31,067 GBP2024-12-31
30,165 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,374,488 GBP2024-12-31
4,325,024 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-30,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-30,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
652,707 GBP2024-12-31
609,085 GBP2023-12-31
Plant and equipment
669,076 GBP2024-12-31
593,817 GBP2023-12-31
Furniture and fittings
226,151 GBP2024-12-31
195,816 GBP2023-12-31
Motor vehicles
5,177 GBP2024-12-31
14,076 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,553,111 GBP2024-12-31
1,412,794 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
43,622 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
75,259 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
30,335 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,016,987 GBP2024-12-31
2,086,873 GBP2023-12-31
Plant and equipment
591,265 GBP2024-12-31
599,503 GBP2023-12-31
Furniture and fittings
187,235 GBP2024-12-31
209,765 GBP2023-12-31
Motor vehicles
25,890 GBP2024-12-31
16,089 GBP2023-12-31
Finished Goods/Goods for Resale
72,110 GBP2024-12-31
48,854 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
499,137 GBP2024-12-31
403,635 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
Amounts falling due within one year, Current
30,544 GBP2023-12-31
Prepayments/Accrued Income
Current
132,036 GBP2024-12-31
134,905 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
57,420 GBP2024-12-31
102,738 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
688,593 GBP2024-12-31
671,822 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,217,860 GBP2024-12-31
2,091,633 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,239 GBP2024-12-31
51,698 GBP2023-12-31
Other Creditors
Current
22,404 GBP2024-12-31
22,261 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
658,408 GBP2024-12-31
1,744,663 GBP2023-12-31
Creditors
Current
2,005,911 GBP2024-12-31
3,910,255 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,109 GBP2024-12-31
9,940 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
5,109 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,109 GBP2024-12-31
15,049 GBP2023-12-31