Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
518,151 GBP2024-12-31
524,201 GBP2023-12-31
Fixed Assets - Investments
3,270,841 GBP2024-12-31
2,966,057 GBP2023-12-31
Fixed Assets
3,788,992 GBP2024-12-31
3,490,258 GBP2023-12-31
Debtors
Current
2,222,899 GBP2024-12-31
39,108 GBP2023-12-31
Cash at bank and in hand
3,536,778 GBP2024-12-31
3,154,792 GBP2023-12-31
Current Assets
5,759,677 GBP2024-12-31
3,193,900 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-453,810 GBP2024-12-31
-533,980 GBP2023-12-31
Net Current Assets/Liabilities
5,305,867 GBP2024-12-31
2,659,920 GBP2023-12-31
Total Assets Less Current Liabilities
9,094,859 GBP2024-12-31
6,150,178 GBP2023-12-31
Net Assets/Liabilities
9,084,729 GBP2024-12-31
6,119,786 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
102,588 GBP2024-12-31
102,588 GBP2023-12-31
Retained earnings (accumulated losses)
8,981,141 GBP2024-12-31
6,016,198 GBP2023-12-31
Equity
9,084,729 GBP2024-12-31
6,119,786 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,262 GBP2024-01-01 ~ 2024-12-31
1,728 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
119,497 GBP2024-01-01 ~ 2024-12-31
129,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,284,440 GBP2024-01-01 ~ 2024-12-31
502,141 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
821,110 GBP2024-01-01 ~ 2024-12-31
95,407 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
200,000 GBP2024-01-01 ~ 2024-12-31
300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
46,232 GBP2024-12-31
46,232 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
546,232 GBP2024-12-31
546,232 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
22,031 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
22,031 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,050 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
28,081 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,081 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
18,151 GBP2024-12-31
24,201 GBP2023-12-31
Other Debtors
Current
2,222,186 GBP2024-12-31
38,500 GBP2023-12-31
Prepayments/Accrued Income
Current
713 GBP2024-12-31
608 GBP2023-12-31
Cash and Cash Equivalents
3,536,778 GBP2024-12-31
3,154,792 GBP2023-12-31
Trade Creditors/Trade Payables
Current
200 GBP2024-12-31
Amounts owed to group undertakings
Current
127 GBP2023-12-31
Corporation Tax Payable
Current
139,758 GBP2024-12-31
128,218 GBP2023-12-31
Taxation/Social Security Payable
Current
2,960 GBP2024-12-31
3,168 GBP2023-12-31
Other Creditors
Current
309,211 GBP2024-12-31
400,048 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,681 GBP2024-12-31
2,419 GBP2023-12-31
Creditors
Current
453,810 GBP2024-12-31
533,980 GBP2023-12-31
Net Deferred Tax Liability/Asset
-10,130 GBP2024-12-31
-30,391 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
20,261 GBP2024-01-01 ~ 2024-12-31