93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
4,568,996 GBP2024-02-01 ~ 2025-01-31
4,093,213 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
570,838 GBP2024-02-01 ~ 2025-01-31
504,523 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,998,158 GBP2024-02-01 ~ 2025-01-31
3,588,690 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
3,634,298 GBP2024-02-01 ~ 2025-01-31
3,359,431 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
382,816 GBP2024-02-01 ~ 2025-01-31
241,566 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
64,927 GBP2024-02-01 ~ 2025-01-31
79,970 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
106,136 GBP2024-02-01 ~ 2025-01-31
106,578 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
341,607 GBP2024-02-01 ~ 2025-01-31
214,958 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
88,934 GBP2024-02-01 ~ 2025-01-31
67,014 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
252,673 GBP2024-02-01 ~ 2025-01-31
147,944 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
255,168 GBP2024-02-01 ~ 2025-01-31
150,474 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
5,234,912 GBP2025-01-31
4,930,630 GBP2024-01-31
Total Inventories
56,982 GBP2025-01-31
37,142 GBP2024-01-31
Debtors
169,738 GBP2025-01-31
269,578 GBP2024-01-31
Current assets - Investments
1,200,000 GBP2024-01-31
Cash at bank and in hand
2,112,502 GBP2025-01-31
957,903 GBP2024-01-31
Current Assets
2,339,222 GBP2025-01-31
2,464,623 GBP2024-01-31
Creditors
Current
713,229 GBP2025-01-31
771,634 GBP2024-01-31
Net Current Assets/Liabilities
1,625,993 GBP2025-01-31
1,692,989 GBP2024-01-31
Total Assets Less Current Liabilities
6,860,905 GBP2025-01-31
6,623,619 GBP2024-01-31
Creditors
Non-current
-1,352,721 GBP2025-01-31
-1,401,116 GBP2024-01-31
Net Assets/Liabilities
5,050,417 GBP2025-01-31
4,795,249 GBP2024-01-31
Equity
Called up share capital
173,000 GBP2025-01-31
173,000 GBP2024-01-31
173,000 GBP2023-01-31
Revaluation reserve
1,910,084 GBP2025-01-31
1,926,493 GBP2024-01-31
1,941,757 GBP2023-01-31
Capital redemption reserve
127,000 GBP2025-01-31
127,000 GBP2024-01-31
127,000 GBP2023-01-31
Retained earnings (accumulated losses)
2,840,333 GBP2025-01-31
2,568,756 GBP2024-01-31
2,581,018 GBP2023-01-31
Equity
5,050,417 GBP2025-01-31
4,795,249 GBP2024-01-31
4,822,775 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
252,673 GBP2024-02-01 ~ 2025-01-31
147,944 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-178,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-178,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,741,543 GBP2024-02-01 ~ 2025-01-31
1,536,468 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
160,887 GBP2024-02-01 ~ 2025-01-31
137,994 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,547 GBP2024-02-01 ~ 2025-01-31
60,391 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,970,977 GBP2024-02-01 ~ 2025-01-31
1,734,853 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
872024-02-01 ~ 2025-01-31
792023-02-01 ~ 2024-01-31
Director Remuneration
284,651 GBP2024-02-01 ~ 2025-01-31
265,828 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
55,926 GBP2024-02-01 ~ 2025-01-31
13,122 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
85,402 GBP2024-02-01 ~ 2025-01-31
53,740 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
876,493 GBP2025-01-31
876,493 GBP2024-01-31
Improvements to leasehold property
28,667 GBP2025-01-31
28,667 GBP2024-01-31
Land and buildings, Long leasehold
3,290,384 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
78,656 GBP2025-01-31
68,824 GBP2024-01-31
Improvements to leasehold property
28,667 GBP2025-01-31
28,667 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,832 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
797,837 GBP2025-01-31
807,669 GBP2024-01-31
Land and buildings, Long leasehold
2,954,602 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
705,774 GBP2025-01-31
670,997 GBP2024-01-31
Furniture and fittings
2,742,766 GBP2025-01-31
2,430,479 GBP2024-01-31
Motor vehicles
73,668 GBP2025-01-31
73,668 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,717,752 GBP2025-01-31
7,175,955 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-20,477 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-20,477 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
507,780 GBP2025-01-31
444,430 GBP2024-01-31
Furniture and fittings
1,460,437 GBP2025-01-31
1,334,103 GBP2024-01-31
Motor vehicles
71,518 GBP2025-01-31
70,801 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,482,840 GBP2025-01-31
2,245,325 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,095 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
126,334 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
717 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
251,260 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,745 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,745 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
197,994 GBP2025-01-31
226,567 GBP2024-01-31
Furniture and fittings
1,282,329 GBP2025-01-31
1,096,376 GBP2024-01-31
Motor vehicles
2,150 GBP2025-01-31
2,867 GBP2024-01-31
Merchandise
56,982 GBP2025-01-31
37,142 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
10,200 GBP2024-01-31
Other Debtors
Current
66,987 GBP2025-01-31
140,875 GBP2024-01-31
Prepayments
Current
102,751 GBP2025-01-31
118,503 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
169,738 GBP2025-01-31
Current, Amounts falling due within one year
269,578 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
46,315 GBP2025-01-31
40,387 GBP2024-01-31
Trade Creditors/Trade Payables
Current
466,765 GBP2025-01-31
387,183 GBP2024-01-31
Corporation Tax Payable
Current
55,926 GBP2025-01-31
13,122 GBP2024-01-31
Other Taxation & Social Security Payable
Current
25,726 GBP2025-01-31
21,061 GBP2024-01-31
Other Creditors
Current
8,588 GBP2025-01-31
7,448 GBP2024-01-31
Accrued Liabilities
Current
102,585 GBP2025-01-31
110,890 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
1,352,721 GBP2025-01-31
1,401,116 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
40,387 GBP2024-01-31
Between two and five year, Non-current
218,705 GBP2025-01-31
Non-current, Between two and five year
194,198 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,577 GBP2025-01-31
115,697 GBP2024-01-31
Between one and five year
515,529 GBP2025-01-31
513,461 GBP2024-01-31
More than five year
153,000 GBP2025-01-31
255,000 GBP2024-01-31
All periods
788,106 GBP2025-01-31
884,158 GBP2024-01-31
Bank Borrowings
Secured
1,399,036 GBP2025-01-31
1,441,503 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
457,767 GBP2025-01-31
427,254 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
173,000 shares2025-01-31