93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
4,093,213 GBP2023-02-01 ~ 2024-01-31
4,006,527 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
504,523 GBP2023-02-01 ~ 2024-01-31
485,686 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
3,588,690 GBP2023-02-01 ~ 2024-01-31
3,520,841 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
3,359,431 GBP2023-02-01 ~ 2024-01-31
3,115,083 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
241,566 GBP2023-02-01 ~ 2024-01-31
560,634 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
79,970 GBP2023-02-01 ~ 2024-01-31
2,293 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
106,578 GBP2023-02-01 ~ 2024-01-31
67,723 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
214,958 GBP2023-02-01 ~ 2024-01-31
495,204 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
67,014 GBP2023-02-01 ~ 2024-01-31
160,900 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
147,944 GBP2023-02-01 ~ 2024-01-31
334,304 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
150,474 GBP2023-02-01 ~ 2024-01-31
312,578 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,930,630 GBP2024-01-31
4,729,195 GBP2023-01-31
Total Inventories
37,142 GBP2024-01-31
26,488 GBP2023-01-31
Debtors
269,578 GBP2024-01-31
151,001 GBP2023-01-31
Current assets - Investments
1,200,000 GBP2024-01-31
1,000,000 GBP2023-01-31
Cash at bank and in hand
957,903 GBP2024-01-31
1,465,586 GBP2023-01-31
Current Assets
2,464,623 GBP2024-01-31
2,643,075 GBP2023-01-31
Creditors
Current
771,634 GBP2024-01-31
585,799 GBP2023-01-31
Net Current Assets/Liabilities
1,692,989 GBP2024-01-31
2,057,276 GBP2023-01-31
Total Assets Less Current Liabilities
6,623,619 GBP2024-01-31
6,786,471 GBP2023-01-31
Creditors
Non-current
-1,401,116 GBP2024-01-31
-1,587,804 GBP2023-01-31
Net Assets/Liabilities
4,795,249 GBP2024-01-31
4,822,775 GBP2023-01-31
Equity
Called up share capital
173,000 GBP2024-01-31
173,000 GBP2023-01-31
173,000 GBP2022-01-31
Revaluation reserve
1,926,493 GBP2024-01-31
1,941,757 GBP2023-01-31
1,981,391 GBP2022-01-31
Capital redemption reserve
127,000 GBP2024-01-31
127,000 GBP2023-01-31
127,000 GBP2022-01-31
Retained earnings (accumulated losses)
2,568,756 GBP2024-01-31
2,581,018 GBP2023-01-31
2,388,806 GBP2022-01-31
Equity
4,795,249 GBP2024-01-31
4,822,775 GBP2023-01-31
4,670,197 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
147,944 GBP2023-02-01 ~ 2024-01-31
334,304 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-178,000 GBP2023-02-01 ~ 2024-01-31
-160,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-178,000 GBP2023-02-01 ~ 2024-01-31
-160,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,536,468 GBP2023-02-01 ~ 2024-01-31
1,388,144 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
137,994 GBP2023-02-01 ~ 2024-01-31
127,581 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,391 GBP2023-02-01 ~ 2024-01-31
56,703 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,734,853 GBP2023-02-01 ~ 2024-01-31
1,572,428 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
792023-02-01 ~ 2024-01-31
772022-02-01 ~ 2023-01-31
Director Remuneration
265,828 GBP2023-02-01 ~ 2024-01-31
256,141 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
13,122 GBP2023-02-01 ~ 2024-01-31
83,566 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
53,740 GBP2023-02-01 ~ 2024-01-31
94,089 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
876,493 GBP2024-01-31
876,493 GBP2023-01-31
Improvements to leasehold property
28,667 GBP2024-01-31
28,667 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
68,824 GBP2024-01-31
58,992 GBP2023-01-31
Improvements to leasehold property
28,667 GBP2024-01-31
28,667 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,832 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
807,669 GBP2024-01-31
817,501 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
670,997 GBP2024-01-31
640,062 GBP2023-01-31
Furniture and fittings
2,430,479 GBP2024-01-31
2,116,536 GBP2023-01-31
Motor vehicles
73,668 GBP2024-01-31
73,668 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
7,175,955 GBP2024-01-31
6,802,979 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,624 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-23,624 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
444,430 GBP2024-01-31
394,687 GBP2023-01-31
Furniture and fittings
1,334,103 GBP2024-01-31
1,248,025 GBP2023-01-31
Motor vehicles
70,801 GBP2024-01-31
69,845 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,245,325 GBP2024-01-31
2,073,784 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,636 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
86,078 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
956 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,434 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,893 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,893 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
226,567 GBP2024-01-31
245,375 GBP2023-01-31
Furniture and fittings
1,096,376 GBP2024-01-31
868,511 GBP2023-01-31
Motor vehicles
2,867 GBP2024-01-31
3,823 GBP2023-01-31
Merchandise
37,142 GBP2024-01-31
26,488 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
10,200 GBP2024-01-31
6,240 GBP2023-01-31
Other Debtors
Current
140,875 GBP2024-01-31
62,768 GBP2023-01-31
Prepayments
Current
118,503 GBP2024-01-31
81,993 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
269,578 GBP2024-01-31
151,001 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
40,387 GBP2024-01-31
49,597 GBP2023-01-31
Trade Creditors/Trade Payables
Current
387,183 GBP2024-01-31
64,469 GBP2023-01-31
Corporation Tax Payable
Current
13,122 GBP2024-01-31
83,566 GBP2023-01-31
Other Taxation & Social Security Payable
Current
21,061 GBP2024-01-31
20,446 GBP2023-01-31
Other Creditors
Current
7,448 GBP2024-01-31
11,530 GBP2023-01-31
Accrued Liabilities
Current
110,890 GBP2024-01-31
168,437 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,401,116 GBP2024-01-31
1,587,804 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
40,387 GBP2024-01-31
49,597 GBP2023-01-31
Non-current, Between two and five year
194,198 GBP2024-01-31
228,594 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
113,009 GBP2024-01-31
122,301 GBP2023-01-31
Between one and five year
504,500 GBP2024-01-31
515,509 GBP2023-01-31
More than five year
255,000 GBP2024-01-31
357,000 GBP2023-01-31
All periods
872,509 GBP2024-01-31
994,810 GBP2023-01-31
Bank Borrowings
Secured
1,441,503 GBP2024-01-31
1,637,401 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
427,254 GBP2024-01-31
375,892 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
173,000 shares2024-01-31