Turnover/Revenue
4,828,958 GBP2022-11-01 ~ 2023-10-31
5,776,280 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
2,399,203 GBP2022-11-01 ~ 2023-10-31
3,327,725 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,429,755 GBP2022-11-01 ~ 2023-10-31
2,448,555 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
20,450 GBP2022-11-01 ~ 2023-10-31
24,014 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
2,526,981 GBP2022-11-01 ~ 2023-10-31
2,660,152 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-117,676 GBP2022-11-01 ~ 2023-10-31
-235,611 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
126,487 GBP2022-11-01 ~ 2023-10-31
107,192 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-244,163 GBP2022-11-01 ~ 2023-10-31
-342,803 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
47,641 GBP2022-11-01 ~ 2023-10-31
-62,775 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-291,804 GBP2022-11-01 ~ 2023-10-31
-280,028 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
5,926,695 GBP2023-10-31
6,556,706 GBP2022-10-31
Fixed Assets - Investments
2,457,827 GBP2023-10-31
2,755,688 GBP2022-10-31
Fixed Assets
8,384,522 GBP2023-10-31
9,312,394 GBP2022-10-31
Total Inventories
965,410 GBP2023-10-31
914,257 GBP2022-10-31
Debtors
1,027,281 GBP2023-10-31
1,002,628 GBP2022-10-31
Cash at bank and in hand
2,601 GBP2023-10-31
2,657 GBP2022-10-31
Current Assets
1,995,292 GBP2023-10-31
1,919,542 GBP2022-10-31
Creditors
Current
1,327,956 GBP2023-10-31
2,212,637 GBP2022-10-31
Net Current Assets/Liabilities
667,336 GBP2023-10-31
-293,095 GBP2022-10-31
Total Assets Less Current Liabilities
9,051,858 GBP2023-10-31
9,019,299 GBP2022-10-31
Net Assets/Liabilities
6,852,997 GBP2023-10-31
7,176,801 GBP2022-10-31
Equity
Called up share capital
807,275 GBP2023-10-31
807,275 GBP2022-10-31
Share premium
150 GBP2023-10-31
150 GBP2022-10-31
Revaluation reserve
1,852,489 GBP2023-10-31
1,852,489 GBP2022-10-31
Capital redemption reserve
2,025 GBP2023-10-31
2,025 GBP2022-10-31
Retained earnings (accumulated losses)
4,191,058 GBP2023-10-31
4,514,862 GBP2022-10-31
Equity
6,852,997 GBP2023-10-31
7,176,801 GBP2022-10-31
Average Number of Employees
472022-11-01 ~ 2023-10-31
472021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
294,808 GBP2022-11-01 ~ 2023-10-31
191,693 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
22,088 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,295,359 GBP2023-10-31
4,175,000 GBP2022-10-31
Plant and equipment
6,422,698 GBP2023-10-31
6,960,619 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
10,718,057 GBP2023-10-31
11,135,619 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-625,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-625,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,791,362 GBP2023-10-31
4,578,913 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,791,362 GBP2023-10-31
4,578,913 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
365,227 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,227 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-152,778 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-152,778 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
4,295,359 GBP2023-10-31
4,175,000 GBP2022-10-31
Plant and equipment
1,631,336 GBP2023-10-31
2,381,706 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
704,189 GBP2023-10-31
2,472,103 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
211,257 GBP2023-10-31
670,637 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
70,419 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
492,932 GBP2023-10-31
1,801,466 GBP2022-10-31
Investments in Group Undertakings
536,631 GBP2023-10-31
536,631 GBP2022-10-31
Amounts invested in assets
2,457,827 GBP2023-10-31
2,755,688 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
536,631 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
632,357 GBP2023-10-31
702,301 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
394,924 GBP2023-10-31
300,327 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,027,281 GBP2023-10-31
1,002,628 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
285,207 GBP2023-10-31
1,019,576 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
129,145 GBP2023-10-31
407,996 GBP2022-10-31
Trade Creditors/Trade Payables
Current
615,806 GBP2023-10-31
386,411 GBP2022-10-31
Other Taxation & Social Security Payable
Current
190,052 GBP2023-10-31
183,063 GBP2022-10-31
Other Creditors
Current
107,746 GBP2023-10-31
215,591 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
1,109,382 GBP2023-10-31
258,952 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
141,004 GBP2023-10-31
410,624 GBP2022-10-31
Other Creditors
Non-current
275,000 GBP2023-10-31
525,000 GBP2022-10-31