Average Number of Employees
1052023-04-01 ~ 2024-03-31
1102022-04-01 ~ 2023-03-31
Intangible Assets
262,639 GBP2024-03-31
153,095 GBP2023-03-31
Property, Plant & Equipment
12,615,496 GBP2024-03-31
12,861,618 GBP2023-03-31
Fixed Assets - Investments
870,668 GBP2024-03-31
401,973 GBP2023-03-31
Fixed Assets
13,748,803 GBP2024-03-31
13,416,686 GBP2023-03-31
Total Inventories
147,378 GBP2024-03-31
113,793 GBP2023-03-31
Debtors
Current
421,861 GBP2024-03-31
615,200 GBP2023-03-31
Cash at bank and in hand
315,495 GBP2024-03-31
395,261 GBP2023-03-31
Current Assets
884,734 GBP2024-03-31
1,124,254 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,522,021 GBP2024-03-31
-1,602,901 GBP2023-03-31
Net Current Assets/Liabilities
-637,287 GBP2024-03-31
-478,647 GBP2023-03-31
Total Assets Less Current Liabilities
13,111,516 GBP2024-03-31
12,938,039 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-8,250 GBP2024-03-31
-97,635 GBP2023-03-31
Net Assets/Liabilities
12,273,136 GBP2024-03-31
12,088,356 GBP2023-03-31
Equity
Called up share capital
3,500 GBP2024-03-31
3,500 GBP2023-03-31
3,500 GBP2022-04-01
Retained earnings (accumulated losses)
12,269,636 GBP2024-03-31
12,084,856 GBP2023-03-31
11,814,251 GBP2022-04-01
Profit/Loss
572,895 GBP2023-04-01 ~ 2024-03-31
346,625 GBP2022-04-01 ~ 2023-03-31
Equity
12,273,136 GBP2024-03-31
12,088,356 GBP2023-03-31
11,817,751 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
572,895 GBP2023-04-01 ~ 2024-03-31
346,625 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-76,020 GBP2023-04-01 ~ 2024-03-31
-76,020 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-76,020 GBP2023-04-01 ~ 2024-03-31
-76,020 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
3,789,640 GBP2024-03-31
3,341,111 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,527,001 GBP2024-03-31
3,188,016 GBP2023-03-31
Intangible Assets
Goodwill
262,639 GBP2024-03-31
153,095 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Plant and equipment
38,099,158 GBP2024-03-31
37,552,976 GBP2023-03-31
Motor vehicles
1,226,488 GBP2024-03-31
1,229,126 GBP2023-03-31
Furniture and fittings
923,491 GBP2024-03-31
899,849 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
40,949,604 GBP2024-03-31
40,382,418 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,063,480 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-26,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-2,089,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
25,331,634 GBP2023-03-31
Motor vehicles
721,906 GBP2023-03-31
Furniture and fittings
813,323 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
27,520,800 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,651,019 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
132,006 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
27,580 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
2,813,319 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,976,569 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-23,442 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000,011 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,006,084 GBP2024-03-31
Motor vehicles
830,470 GBP2024-03-31
Furniture and fittings
840,903 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,334,108 GBP2024-03-31
Property, Plant & Equipment
Buildings
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Plant and equipment
12,093,074 GBP2024-03-31
12,221,342 GBP2023-03-31
Motor vehicles
396,018 GBP2024-03-31
507,220 GBP2023-03-31
Furniture and fittings
82,588 GBP2024-03-31
86,526 GBP2023-03-31
Investments in Subsidiaries
870,668 GBP2024-03-31
401,973 GBP2023-03-31
Finished Goods/Goods for Resale
147,378 GBP2024-03-31
113,793 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
139,649 GBP2024-03-31
258,930 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
150,831 GBP2023-03-31
Other Debtors
Current
4,062 GBP2024-03-31
2,992 GBP2023-03-31
Prepayments/Accrued Income
Current
278,150 GBP2024-03-31
202,447 GBP2023-03-31
Trade Creditors/Trade Payables
Current
342,145 GBP2024-03-31
408,213 GBP2023-03-31
Amounts owed to group undertakings
Current
4,319 GBP2024-03-31
78 GBP2023-03-31
Taxation/Social Security Payable
Current
355,234 GBP2024-03-31
359,620 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
89,386 GBP2024-03-31
138,294 GBP2023-03-31
Other Creditors
Current
197,896 GBP2024-03-31
107,451 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
533,041 GBP2024-03-31
589,245 GBP2023-03-31
Creditors
Current
1,522,021 GBP2024-03-31
1,602,901 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,250 GBP2024-03-31
97,635 GBP2023-03-31
Creditors
Non-current
8,250 GBP2024-03-31
97,635 GBP2023-03-31
Net Deferred Tax Liability/Asset
-830,130 GBP2024-03-31
-752,048 GBP2023-03-31
-661,155 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-78,082 GBP2023-04-01 ~ 2024-03-31
-90,893 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-934,051 GBP2024-03-31
-847,062 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2024-03-31
3,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,533 GBP2024-03-31
162,590 GBP2023-03-31
Between one and five year
115,938 GBP2024-03-31
230,450 GBP2023-03-31
More than five year
165,000 GBP2024-03-31
192,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
425,471 GBP2024-03-31
585,540 GBP2023-03-31