47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
47799 - Retail Sale Of Other Second-hand Goods In Stores (not Incl. Antiques)
Turnover/Revenue
34,492,993 GBP2024-04-01 ~ 2025-03-31
20,414,194 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-29,590,876 GBP2024-04-01 ~ 2025-03-31
-17,056,892 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,902,117 GBP2024-04-01 ~ 2025-03-31
3,357,302 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,578,916 GBP2024-04-01 ~ 2025-03-31
-2,614,931 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,357,601 GBP2024-04-01 ~ 2025-03-31
776,768 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,232,019 GBP2024-04-01 ~ 2025-03-31
683,964 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
920,906 GBP2024-04-01 ~ 2025-03-31
511,548 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-580,000 GBP2024-04-01 ~ 2025-03-31
-150,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
920,906 GBP2024-04-01 ~ 2025-03-31
511,548 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,615 GBP2025-03-31
7,037 GBP2024-03-31
Property, Plant & Equipment
307,267 GBP2025-03-31
269,126 GBP2024-03-31
Fixed Assets - Investments
532,600 GBP2025-03-31
532,600 GBP2024-03-31
Fixed Assets
842,482 GBP2025-03-31
808,763 GBP2024-03-31
Total Inventories
9,295,168 GBP2025-03-31
6,950,959 GBP2024-03-31
Debtors
Current
539,475 GBP2025-03-31
515,702 GBP2024-03-31
Cash at bank and in hand
366,042 GBP2025-03-31
808 GBP2024-03-31
Current Assets
10,200,685 GBP2025-03-31
7,467,469 GBP2024-03-31
Net Current Assets/Liabilities
655,718 GBP2025-03-31
496,513 GBP2024-03-31
Total Assets Less Current Liabilities
1,498,200 GBP2025-03-31
1,305,276 GBP2024-03-31
Net Assets/Liabilities
1,421,367 GBP2025-03-31
1,080,461 GBP2024-03-31
Equity
Called up share capital
20,000 GBP2025-03-31
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,401,367 GBP2025-03-31
1,060,461 GBP2024-03-31
698,913 GBP2023-03-31
Equity
1,421,367 GBP2025-03-31
1,080,461 GBP2024-03-31
718,913 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
920,906 GBP2024-04-01 ~ 2025-03-31
511,548 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-580,000 GBP2024-04-01 ~ 2025-03-31
-150,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
81,937 GBP2024-04-01 ~ 2025-03-31
56,805 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,123,934 GBP2024-04-01 ~ 2025-03-31
1,446,258 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
217,899 GBP2024-04-01 ~ 2025-03-31
135,598 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,457,644 GBP2024-04-01 ~ 2025-03-31
1,657,909 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
142024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Average Number of Employees
642024-04-01 ~ 2025-03-31
512023-04-01 ~ 2024-03-31
Director Remuneration
167,775 GBP2024-04-01 ~ 2025-03-31
117,066 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
30,000 GBP2024-04-01 ~ 2025-03-31
28,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,278 GBP2024-04-01 ~ 2025-03-31
3,692 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
308,005 GBP2024-04-01 ~ 2025-03-31
170,991 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,768 GBP2025-03-31
31,046 GBP2024-03-31
Deferred Tax Liabilities
22,768 GBP2025-03-31
31,046 GBP2024-03-31
Intangible Assets - Gross Cost
Other
21,762 GBP2025-03-31
21,762 GBP2024-03-31
Intangible Assets - Gross Cost
21,762 GBP2025-03-31
21,762 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
19,147 GBP2025-03-31
14,725 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,422 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Other
2,615 GBP2025-03-31
7,037 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
112,340 GBP2025-03-31
112,340 GBP2024-03-31
Plant and equipment
165,189 GBP2025-03-31
146,427 GBP2024-03-31
Office equipment
116,620 GBP2025-03-31
100,722 GBP2024-03-31
Motor vehicles
147,394 GBP2025-03-31
148,604 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
653,939 GBP2025-03-31
533,924 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,285 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,285 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
112,396 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,283 GBP2025-03-31
67,282 GBP2024-03-31
Plant and equipment
102,313 GBP2025-03-31
77,088 GBP2024-03-31
Office equipment
89,149 GBP2025-03-31
69,196 GBP2024-03-31
Motor vehicles
72,987 GBP2025-03-31
49,831 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
346,672 GBP2025-03-31
264,799 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,001 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
25,225 GBP2024-04-01 ~ 2025-03-31
Office equipment
19,953 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
23,220 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,937 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-64 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
109,456 GBP2025-03-31
24,429 GBP2024-03-31
Furniture and fittings
33,057 GBP2025-03-31
45,058 GBP2024-03-31
Plant and equipment
62,876 GBP2025-03-31
69,340 GBP2024-03-31
Office equipment
27,471 GBP2025-03-31
31,526 GBP2024-03-31
Motor vehicles
74,407 GBP2025-03-31
98,773 GBP2024-03-31
Investments in Subsidiaries
532,600 GBP2025-03-31
532,600 GBP2024-03-31
Cost valuation
532,600 GBP2025-03-31
532,600 GBP2024-03-31
Merchandise
9,258,299 GBP2025-03-31
6,920,239 GBP2024-03-31
Value of work in progress
36,869 GBP2025-03-31
30,720 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
128,728 GBP2025-03-31
96,001 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
698 GBP2025-03-31
10,358 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
539,475 GBP2025-03-31
515,702 GBP2024-03-31
Cash and Cash Equivalents
366,042 GBP2025-03-31
808 GBP2024-03-31
Total Borrowings
Non-current, Amounts falling due after one year
54,065 GBP2025-03-31
89,769 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,768 GBP2025-03-31
31,046 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-03-31
20,000 shares2024-03-31
Bank Borrowings
Non-current
19,282 GBP2024-03-31
Total Borrowings
Non-current
54,065 GBP2025-03-31
89,769 GBP2024-03-31
Bank Borrowings
Current
26,961 GBP2024-03-31
Bank Overdrafts
Current
79,059 GBP2024-03-31
Other Remaining Borrowings
Current
6,991,406 GBP2025-03-31
4,699,506 GBP2024-03-31
Total Borrowings
Current
7,007,828 GBP2025-03-31
4,820,042 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
20,695 GBP2025-03-31
21,397 GBP2024-03-31
Minimum gross finance lease payments owing
77,409 GBP2025-03-31
98,806 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,624 GBP2025-03-31
22,310 GBP2024-03-31
Between two and five year
75,157 GBP2025-03-31
42,297 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,781 GBP2025-03-31
64,607 GBP2024-03-31