Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
4,125,050 GBP2024-07-01 ~ 2025-06-30
3,981,448 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
2,690,013 GBP2024-07-01 ~ 2025-06-30
2,419,428 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,435,037 GBP2024-07-01 ~ 2025-06-30
1,562,020 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
218,253 GBP2024-07-01 ~ 2025-06-30
189,395 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
823,248 GBP2024-07-01 ~ 2025-06-30
875,891 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
404,329 GBP2024-07-01 ~ 2025-06-30
521,272 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
196 GBP2024-07-01 ~ 2025-06-30
47 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
1,239 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
404,525 GBP2024-07-01 ~ 2025-06-30
520,080 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,131 GBP2024-07-01 ~ 2025-06-30
130,020 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
303,394 GBP2024-07-01 ~ 2025-06-30
390,060 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
303,394 GBP2024-07-01 ~ 2025-06-30
390,060 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
288,750 GBP2025-06-30
310,307 GBP2024-06-30
Total Inventories
143,840 GBP2025-06-30
123,001 GBP2024-06-30
Debtors
1,128,323 GBP2025-06-30
969,634 GBP2024-06-30
Cash at bank and in hand
310,786 GBP2025-06-30
334,641 GBP2024-06-30
Current Assets
1,582,949 GBP2025-06-30
1,427,276 GBP2024-06-30
Creditors
Current
907,687 GBP2025-06-30
738,622 GBP2024-06-30
Net Current Assets/Liabilities
675,262 GBP2025-06-30
688,654 GBP2024-06-30
Total Assets Less Current Liabilities
964,012 GBP2025-06-30
998,961 GBP2024-06-30
Net Assets/Liabilities
891,824 GBP2025-06-30
921,384 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Retained earnings (accumulated losses)
841,824 GBP2025-06-30
871,384 GBP2024-06-30
812,897 GBP2023-06-30
Equity
891,824 GBP2025-06-30
921,384 GBP2024-06-30
862,897 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-332,954 GBP2024-07-01 ~ 2025-06-30
-331,573 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-332,954 GBP2024-07-01 ~ 2025-06-30
-331,573 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
303,394 GBP2024-07-01 ~ 2025-06-30
390,060 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,222,641 GBP2024-07-01 ~ 2025-06-30
1,143,228 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
128,543 GBP2024-07-01 ~ 2025-06-30
119,821 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,671 GBP2024-07-01 ~ 2025-06-30
39,367 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,392,855 GBP2024-07-01 ~ 2025-06-30
1,302,416 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
322024-07-01 ~ 2025-06-30
342023-07-01 ~ 2024-06-30
Director Remuneration
207,606 GBP2024-07-01 ~ 2025-06-30
217,304 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
51,480 GBP2024-07-01 ~ 2025-06-30
55,751 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
15,157 GBP2024-07-01 ~ 2025-06-30
14,467 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
106,520 GBP2024-07-01 ~ 2025-06-30
109,051 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
101,131 GBP2024-07-01 ~ 2025-06-30
130,020 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
886,808 GBP2025-06-30
863,318 GBP2024-06-30
Furniture and fittings
12,481 GBP2025-06-30
74,218 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
899,289 GBP2025-06-30
937,536 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-12,731 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-61,737 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-74,468 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
601,422 GBP2025-06-30
558,401 GBP2024-06-30
Furniture and fittings
9,117 GBP2025-06-30
68,828 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
610,539 GBP2025-06-30
627,229 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,357 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,123 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,480 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,336 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-60,834 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,170 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
285,386 GBP2025-06-30
304,917 GBP2024-06-30
Furniture and fittings
3,364 GBP2025-06-30
5,390 GBP2024-06-30
Merchandise
143,840 GBP2025-06-30
123,001 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
557,372 GBP2025-06-30
620,006 GBP2024-06-30
Amounts owed by group undertakings and participating interests
320,649 GBP2025-06-30
629 GBP2024-06-30
Other Debtors
Current
21,106 GBP2025-06-30
23,155 GBP2024-06-30
Amounts owed by directors
84,776 GBP2025-06-30
64,941 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
6,878 GBP2025-06-30
Prepayments
Current
24,905 GBP2025-06-30
33,550 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,128,323 GBP2025-06-30
Current, Amounts falling due within one year
969,634 GBP2024-06-30
Trade Creditors/Trade Payables
Current
394,044 GBP2025-06-30
323,364 GBP2024-06-30
Amounts owed to group undertakings
Current
328,086 GBP2025-06-30
140,907 GBP2024-06-30
Corporation Tax Payable
Current
109,051 GBP2024-06-30
Other Taxation & Social Security Payable
Current
47,818 GBP2025-06-30
31,611 GBP2024-06-30
Amount of value-added tax that is payable
68,971 GBP2025-06-30
60,622 GBP2024-06-30
Other Creditors
Current
11,719 GBP2025-06-30
10,356 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
39,691 GBP2025-06-30
45,742 GBP2024-06-30
Accrued Liabilities
Current
17,358 GBP2025-06-30
16,969 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
72,188 GBP2025-06-30
77,577 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
303,394 GBP2024-07-01 ~ 2025-06-30