Average Number of Employees
392023-07-01 ~ 2024-06-30
402022-07-01 ~ 2023-06-30
Intangible Assets
168,819 GBP2024-06-30
224,377 GBP2023-06-30
Property, Plant & Equipment
1,293,729 GBP2024-06-30
972,977 GBP2023-06-30
Fixed Assets - Investments
4,474,729 GBP2024-06-30
4,474,729 GBP2023-06-30
Fixed Assets
5,937,277 GBP2024-06-30
5,672,083 GBP2023-06-30
Total Inventories
5,182,616 GBP2024-06-30
6,695,995 GBP2023-06-30
Debtors
Current
9,044,888 GBP2024-06-30
8,252,388 GBP2023-06-30
Cash at bank and in hand
651,695 GBP2024-06-30
1,276,805 GBP2023-06-30
Current Assets
14,879,199 GBP2024-06-30
16,225,188 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-8,316,027 GBP2024-06-30
Net Current Assets/Liabilities
6,563,172 GBP2024-06-30
7,585,782 GBP2023-06-30
Total Assets Less Current Liabilities
12,500,449 GBP2024-06-30
13,257,865 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,048,207 GBP2023-06-30
Net Assets/Liabilities
12,305,907 GBP2024-06-30
12,060,556 GBP2023-06-30
Equity
Called up share capital
523,775 GBP2024-06-30
523,775 GBP2023-06-30
523,775 GBP2022-07-01
Capital redemption reserve
625 GBP2024-06-30
625 GBP2023-06-30
625 GBP2022-07-01
Retained earnings (accumulated losses)
11,781,507 GBP2024-06-30
11,536,156 GBP2023-06-30
11,361,595 GBP2022-07-01
Profit/Loss
287,253 GBP2023-07-01 ~ 2024-06-30
237,414 GBP2022-07-01 ~ 2023-06-30
Equity
12,305,907 GBP2024-06-30
12,060,556 GBP2023-06-30
11,885,995 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
287,253 GBP2023-07-01 ~ 2024-06-30
237,414 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-41,902 GBP2023-07-01 ~ 2024-06-30
-62,853 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-41,902 GBP2023-07-01 ~ 2024-06-30
-62,853 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
277,409 GBP2024-06-30
277,409 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,408,365 GBP2024-06-30
1,319,504 GBP2023-06-30
Plant and equipment
3,650,503 GBP2024-06-30
3,238,302 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,058,868 GBP2024-06-30
4,557,806 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,050 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-3,050 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,572,378 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,584,829 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
183,360 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,050 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,050 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,727,904 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,765,139 GBP2024-06-30
Property, Plant & Equipment
Buildings
371,130 GBP2024-06-30
307,053 GBP2023-06-30
Plant and equipment
922,599 GBP2024-06-30
665,924 GBP2023-06-30
Raw materials and consumables
4,127,541 GBP2024-06-30
5,641,134 GBP2023-06-30
Value of work in progress
144,246 GBP2024-06-30
166,067 GBP2023-06-30
Finished Goods/Goods for Resale
910,829 GBP2024-06-30
888,794 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,060,573 GBP2024-06-30
4,934,938 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,070,692 GBP2024-06-30
2,020,634 GBP2023-06-30
Other Debtors
Current
997 GBP2023-06-30
Prepayments/Accrued Income
Current
1,913,623 GBP2024-06-30
1,295,819 GBP2023-06-30
Bank Overdrafts
-2,377,147 GBP2024-06-30
-2,239,559 GBP2023-06-30
Cash and Cash Equivalents
-1,725,452 GBP2024-06-30
-962,754 GBP2023-06-30
Bank Overdrafts
Current
2,377,147 GBP2024-06-30
2,239,559 GBP2023-06-30
Bank Borrowings
Current
105,679 GBP2023-06-30
Trade Creditors/Trade Payables
Current
5,426,230 GBP2024-06-30
5,800,234 GBP2023-06-30
Amounts owed to group undertakings
Current
7,280 GBP2024-06-30
976 GBP2023-06-30
Corporation Tax Payable
Current
32,980 GBP2024-06-30
74,589 GBP2023-06-30
Taxation/Social Security Payable
Current
201,208 GBP2024-06-30
41,136 GBP2023-06-30
Other Creditors
Current
133,252 GBP2024-06-30
168,487 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
137,930 GBP2024-06-30
208,746 GBP2023-06-30
Creditors
Current
8,316,027 GBP2024-06-30
8,639,406 GBP2023-06-30
Bank Borrowings
Non-current
1,048,207 GBP2023-06-30
Creditors
Non-current
1,048,207 GBP2023-06-30
Bank Borrowings
Between two and five year, Non-current
933,781 GBP2023-06-30
Total Borrowings
1,153,886 GBP2023-06-30
Net Deferred Tax Liability/Asset
-194,542 GBP2024-06-30
-149,102 GBP2023-06-30
-113,422 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,440 GBP2023-07-01 ~ 2024-06-30
-35,680 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-194,657 GBP2024-06-30
-149,217 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,047,550 shares2024-06-30
Par Value of Share
Class 1 ordinary share
0.502023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,186 GBP2024-06-30
6,178 GBP2023-06-30
Between one and five year
16,186 GBP2024-06-30
14,415 GBP2023-06-30
More than five year
2,059 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,431 GBP2024-06-30
20,593 GBP2023-06-30