Average Number of Employees
392024-07-01 ~ 2025-06-30
392023-07-01 ~ 2024-06-30
Intangible Assets
110,567 GBP2025-06-30
168,819 GBP2024-06-30
Property, Plant & Equipment
1,302,043 GBP2025-06-30
1,293,729 GBP2024-06-30
Fixed Assets - Investments
4,474,729 GBP2025-06-30
4,474,729 GBP2024-06-30
Fixed Assets
5,887,339 GBP2025-06-30
5,937,277 GBP2024-06-30
Total Inventories
3,233,372 GBP2025-06-30
5,182,616 GBP2024-06-30
Debtors
Current
7,525,598 GBP2025-06-30
9,044,888 GBP2024-06-30
Cash at bank and in hand
925,722 GBP2025-06-30
651,695 GBP2024-06-30
Current Assets
11,684,692 GBP2025-06-30
14,879,199 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-5,346,686 GBP2025-06-30
Net Current Assets/Liabilities
6,338,006 GBP2025-06-30
6,563,172 GBP2024-06-30
Total Assets Less Current Liabilities
12,225,345 GBP2025-06-30
12,500,449 GBP2024-06-30
Net Assets/Liabilities
12,067,448 GBP2025-06-30
12,305,907 GBP2024-06-30
Equity
Called up share capital
523,775 GBP2025-06-30
523,775 GBP2024-06-30
523,775 GBP2023-07-01
Capital redemption reserve
625 GBP2025-06-30
625 GBP2024-06-30
625 GBP2023-07-01
Retained earnings (accumulated losses)
11,543,048 GBP2025-06-30
11,781,507 GBP2024-06-30
11,536,156 GBP2023-07-01
Profit/Loss
-238,459 GBP2024-07-01 ~ 2025-06-30
287,253 GBP2023-07-01 ~ 2024-06-30
Equity
12,067,448 GBP2025-06-30
12,305,907 GBP2024-06-30
12,060,556 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-238,459 GBP2024-07-01 ~ 2025-06-30
287,253 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-41,902 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-41,902 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
277,409 GBP2025-06-30
277,409 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,416,265 GBP2025-06-30
1,408,365 GBP2024-06-30
Plant and equipment
3,844,839 GBP2025-06-30
3,650,503 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
5,261,104 GBP2025-06-30
5,058,868 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,112 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-9,112 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,899,810 GBP2025-06-30
2,727,904 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,959,061 GBP2025-06-30
3,765,139 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
180,988 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
203,004 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,082 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,082 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Buildings
357,014 GBP2025-06-30
371,130 GBP2024-06-30
Plant and equipment
945,029 GBP2025-06-30
922,599 GBP2024-06-30
Raw materials and consumables
2,858,101 GBP2025-06-30
4,127,541 GBP2024-06-30
Value of work in progress
125,791 GBP2025-06-30
144,246 GBP2024-06-30
Finished Goods/Goods for Resale
249,480 GBP2025-06-30
910,829 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,070,267 GBP2025-06-30
5,060,573 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,557,398 GBP2025-06-30
2,070,692 GBP2024-06-30
Other Debtors
Current
353 GBP2025-06-30
Prepayments/Accrued Income
Current
1,897,580 GBP2025-06-30
1,913,623 GBP2024-06-30
Bank Overdrafts
-614,022 GBP2025-06-30
-2,377,147 GBP2024-06-30
Cash and Cash Equivalents
311,700 GBP2025-06-30
-1,725,452 GBP2024-06-30
Bank Overdrafts
Current
614,022 GBP2025-06-30
2,377,147 GBP2024-06-30
Trade Creditors/Trade Payables
Current
4,398,029 GBP2025-06-30
5,426,230 GBP2024-06-30
Amounts owed to group undertakings
Current
976 GBP2025-06-30
7,280 GBP2024-06-30
Corporation Tax Payable
Current
32,980 GBP2024-06-30
Taxation/Social Security Payable
Current
97,354 GBP2025-06-30
201,208 GBP2024-06-30
Other Creditors
Current
87,715 GBP2025-06-30
133,252 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
148,590 GBP2025-06-30
137,930 GBP2024-06-30
Creditors
Current
5,346,686 GBP2025-06-30
8,316,027 GBP2024-06-30
Net Deferred Tax Liability/Asset
-157,897 GBP2025-06-30
-194,542 GBP2024-06-30
-149,102 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,645 GBP2024-07-01 ~ 2025-06-30
-45,440 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-158,012 GBP2025-06-30
-194,657 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,047,550 shares2025-06-30
Par Value of Share
Class 1 ordinary share
0.502024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,391 GBP2025-06-30
16,186 GBP2024-06-30
Between one and five year
2,059 GBP2025-06-30
16,186 GBP2024-06-30
More than five year
2,059 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,450 GBP2025-06-30
34,431 GBP2024-06-30