Cost of Sales
-4,171,722 GBP2023-01-01 ~ 2023-12-31
-3,855,834 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,353,895 GBP2023-01-01 ~ 2023-12-31
-1,919,877 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-123,024 GBP2023-01-01 ~ 2023-12-31
-66,728 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
452,851 GBP2023-01-01 ~ 2023-12-31
1,064,488 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
476,676 GBP2023-01-01 ~ 2023-12-31
908,971 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,498,359 GBP2023-12-31
8,592,583 GBP2022-12-31
Debtors
1,364,103 GBP2023-12-31
1,825,506 GBP2022-12-31
Current assets - Investments
130 GBP2023-12-31
130 GBP2022-12-31
Cash at bank and in hand
373,630 GBP2023-12-31
89,940 GBP2022-12-31
Current Assets
1,792,842 GBP2023-12-31
1,986,013 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,881,125 GBP2023-12-31
-3,432,278 GBP2022-12-31
Net Current Assets/Liabilities
-1,088,283 GBP2023-12-31
-1,446,265 GBP2022-12-31
Total Assets Less Current Liabilities
7,410,076 GBP2023-12-31
7,146,318 GBP2022-12-31
Net Assets/Liabilities
7,104,148 GBP2023-12-31
6,819,472 GBP2022-12-31
Equity
Called up share capital
114 GBP2023-12-31
114 GBP2022-12-31
114 GBP2021-12-31
Share premium
34,900 GBP2023-12-31
34,900 GBP2022-12-31
34,900 GBP2021-12-31
Revaluation reserve
4,016,466 GBP2023-12-31
4,016,466 GBP2022-12-31
4,016,466 GBP2021-12-31
Other miscellaneous reserve
-3,523 GBP2023-12-31
-3,523 GBP2022-12-31
Retained earnings (accumulated losses)
3,056,191 GBP2023-12-31
2,771,515 GBP2022-12-31
2,054,544 GBP2021-12-31
Equity
7,104,148 GBP2023-12-31
6,819,472 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
476,676 GBP2023-01-01 ~ 2023-12-31
908,971 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-192,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-192,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,738 GBP2023-01-01 ~ 2023-12-31
7,250 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1782023-01-01 ~ 2023-12-31
1802022-01-01 ~ 2022-12-31
Wages/Salaries
3,050,016 GBP2023-01-01 ~ 2023-12-31
2,843,918 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,942 GBP2023-01-01 ~ 2023-12-31
32,645 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,238,481 GBP2023-01-01 ~ 2023-12-31
3,010,332 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
156,000 GBP2023-01-01 ~ 2023-12-31
150,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,918 GBP2023-01-01 ~ 2023-12-31
111,217 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,037,500 GBP2023-12-31
8,037,500 GBP2022-12-31
Furniture and fittings
1,661,654 GBP2023-12-31
1,689,248 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,699,154 GBP2023-12-31
9,726,748 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-27,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-27,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
1,200,795 GBP2023-12-31
1,134,165 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,200,795 GBP2023-12-31
1,134,165 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
94,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-27,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,037,500 GBP2023-12-31
8,037,500 GBP2022-12-31
Furniture and fittings
460,859 GBP2023-12-31
555,083 GBP2022-12-31
Finished Goods/Goods for Resale
54,979 GBP2023-12-31
70,437 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
75,847 GBP2023-12-31
92,959 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
38,475 GBP2023-12-31
22,029 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,182,746 GBP2023-12-31
1,584,097 GBP2022-12-31
Other Debtors
Current
492 GBP2023-12-31
48,161 GBP2022-12-31
Prepayments/Accrued Income
Current
66,543 GBP2023-12-31
78,260 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,364,103 GBP2023-12-31
1,825,506 GBP2022-12-31
Trade Creditors/Trade Payables
Current
278,108 GBP2023-12-31
257,734 GBP2022-12-31
Amounts owed to group undertakings
Current
1,129,782 GBP2023-12-31
1,830,350 GBP2022-12-31
Other Taxation & Social Security Payable
Current
429,294 GBP2023-12-31
425,091 GBP2022-12-31
Other Creditors
Current
650,742 GBP2023-12-31
666,370 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
393,199 GBP2023-12-31
252,733 GBP2022-12-31
Creditors
Current
2,881,125 GBP2023-12-31
3,432,278 GBP2022-12-31