Cost of Sales
-4,159,604 GBP2024-01-01 ~ 2024-12-31
-4,171,722 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,027,778 GBP2024-01-01 ~ 2024-12-31
-2,342,175 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-127,188 GBP2024-01-01 ~ 2024-12-31
-134,744 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
105,309 GBP2024-01-01 ~ 2024-12-31
452,851 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
122,693 GBP2024-01-01 ~ 2024-12-31
476,676 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,420,168 GBP2024-12-31
8,498,359 GBP2023-12-31
Debtors
857,591 GBP2024-12-31
1,364,103 GBP2023-12-31
Current assets - Investments
130 GBP2024-12-31
130 GBP2023-12-31
Cash at bank and in hand
423,772 GBP2024-12-31
373,630 GBP2023-12-31
Current Assets
1,331,811 GBP2024-12-31
1,792,842 GBP2023-12-31
Net Current Assets/Liabilities
-1,120,783 GBP2024-12-31
-1,088,283 GBP2023-12-31
Total Assets Less Current Liabilities
7,299,385 GBP2024-12-31
7,410,076 GBP2023-12-31
Net Assets/Liabilities
7,010,841 GBP2024-12-31
7,104,148 GBP2023-12-31
Equity
Called up share capital
114 GBP2024-12-31
114 GBP2023-12-31
114 GBP2022-12-31
Share premium
34,900 GBP2024-12-31
34,900 GBP2023-12-31
34,900 GBP2022-12-31
Revaluation reserve
4,016,466 GBP2024-12-31
4,016,466 GBP2023-12-31
4,016,466 GBP2022-12-31
Other miscellaneous reserve
-3,523 GBP2024-12-31
-3,523 GBP2023-12-31
Retained earnings (accumulated losses)
2,962,884 GBP2024-12-31
3,056,191 GBP2023-12-31
2,771,515 GBP2022-12-31
Equity
7,010,841 GBP2024-12-31
7,104,148 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
122,693 GBP2024-01-01 ~ 2024-12-31
476,676 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-192,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-216,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,488 GBP2024-01-01 ~ 2024-12-31
7,738 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1942024-01-01 ~ 2024-12-31
1782023-01-01 ~ 2023-12-31
Wages/Salaries
3,196,161 GBP2024-01-01 ~ 2024-12-31
3,050,016 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,254 GBP2024-01-01 ~ 2024-12-31
35,942 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,392,081 GBP2024-01-01 ~ 2024-12-31
3,238,481 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
186,000 GBP2024-01-01 ~ 2024-12-31
156,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,384 GBP2024-01-01 ~ 2024-12-31
-20,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,037,500 GBP2024-12-31
8,037,500 GBP2023-12-31
Furniture and fittings
1,675,953 GBP2024-12-31
1,661,654 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,713,453 GBP2024-12-31
9,699,154 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,293,285 GBP2024-12-31
1,200,795 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,293,285 GBP2024-12-31
1,200,795 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
92,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,037,500 GBP2024-12-31
8,037,500 GBP2023-12-31
Furniture and fittings
382,668 GBP2024-12-31
460,859 GBP2023-12-31
Finished Goods/Goods for Resale
50,318 GBP2024-12-31
54,979 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
149,473 GBP2024-12-31
75,847 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
38,475 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
608,558 GBP2024-12-31
1,182,746 GBP2023-12-31
Other Debtors
Current
40 GBP2024-12-31
492 GBP2023-12-31
Prepayments/Accrued Income
Current
99,520 GBP2024-12-31
66,543 GBP2023-12-31
Trade Creditors/Trade Payables
Current
210,039 GBP2024-12-31
278,108 GBP2023-12-31
Amounts owed to group undertakings
Current
885,112 GBP2024-12-31
1,129,782 GBP2023-12-31
Other Taxation & Social Security Payable
Current
556,087 GBP2024-12-31
429,294 GBP2023-12-31
Other Creditors
Current
495,242 GBP2024-12-31
650,742 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
306,114 GBP2024-12-31
393,199 GBP2023-12-31
Creditors
Current
2,452,594 GBP2024-12-31
2,881,125 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,136 shares2024-12-31
1,136 shares2023-12-31