Cost of Sales
-7,827,327 GBP2022-11-01 ~ 2023-10-31
-7,582,536 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-1,198,705 GBP2022-11-01 ~ 2023-10-31
-1,303,097 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,076,252 GBP2022-11-01 ~ 2023-10-31
-71,526 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-267,023 GBP2022-11-01 ~ 2023-10-31
11,943 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
809,229 GBP2022-11-01 ~ 2023-10-31
-59,583 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
8,013,640 GBP2023-10-31
7,111,395 GBP2022-10-31
Debtors
1,923,421 GBP2023-10-31
1,587,063 GBP2022-10-31
Cash at bank and in hand
10,480 GBP2023-10-31
9,603 GBP2022-10-31
Current Assets
1,955,459 GBP2023-10-31
1,629,223 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-2,739,383 GBP2023-10-31
-3,429,849 GBP2022-10-31
Net Current Assets/Liabilities
-783,924 GBP2023-10-31
-1,800,626 GBP2022-10-31
Total Assets Less Current Liabilities
7,229,716 GBP2023-10-31
5,310,769 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-4,714,716 GBP2023-10-31
-3,733,021 GBP2022-10-31
Net Assets/Liabilities
1,864,688 GBP2023-10-31
1,194,459 GBP2022-10-31
Equity
Called up share capital
5,000 GBP2023-10-31
5,000 GBP2022-10-31
5,000 GBP2021-10-31
Retained earnings (accumulated losses)
1,859,688 GBP2023-10-31
1,189,459 GBP2022-10-31
1,249,042 GBP2021-10-31
Equity
1,864,688 GBP2023-10-31
1,194,459 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
809,229 GBP2022-11-01 ~ 2023-10-31
-59,583 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-139,000 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
19,900 GBP2022-11-01 ~ 2023-10-31
24,500 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1242022-11-01 ~ 2023-10-31
1192021-11-01 ~ 2022-10-31
Wages/Salaries
3,809,593 GBP2022-11-01 ~ 2023-10-31
3,356,852 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,723 GBP2022-11-01 ~ 2023-10-31
61,928 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
4,228,905 GBP2022-11-01 ~ 2023-10-31
3,737,789 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
94,600 GBP2022-11-01 ~ 2023-10-31
24,400 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
267,023 GBP2022-11-01 ~ 2023-10-31
-11,943 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
269,332 GBP2023-10-31
269,332 GBP2022-10-31
Plant and equipment
235,727 GBP2023-10-31
210,864 GBP2022-10-31
Computers
218,084 GBP2023-10-31
207,860 GBP2022-10-31
Motor vehicles
16,538,519 GBP2023-10-31
16,021,871 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
17,261,662 GBP2023-10-31
16,709,927 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-2,749,205 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-2,749,205 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
264,541 GBP2023-10-31
253,081 GBP2022-10-31
Plant and equipment
208,174 GBP2023-10-31
193,082 GBP2022-10-31
Computers
202,186 GBP2023-10-31
193,003 GBP2022-10-31
Motor vehicles
8,573,121 GBP2023-10-31
8,959,366 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,248,022 GBP2023-10-31
9,598,532 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,460 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
15,092 GBP2022-11-01 ~ 2023-10-31
Computers
9,183 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
1,534,364 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,570,099 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-1,920,609 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,920,609 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,791 GBP2023-10-31
16,251 GBP2022-10-31
Plant and equipment
27,553 GBP2023-10-31
17,782 GBP2022-10-31
Computers
15,898 GBP2023-10-31
14,857 GBP2022-10-31
Motor vehicles
7,965,398 GBP2023-10-31
7,062,505 GBP2022-10-31
Finished Goods/Goods for Resale
21,558 GBP2023-10-31
32,557 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,346,612 GBP2023-10-31
1,169,208 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-10-31
3,000 GBP2022-10-31
Other Debtors
Current
415,677 GBP2023-10-31
225,114 GBP2022-10-31
Prepayments/Accrued Income
Current
161,132 GBP2023-10-31
189,741 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,923,421 GBP2023-10-31
1,587,063 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
458,576 GBP2023-10-31
320,260 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
1,125,677 GBP2023-10-31
1,669,429 GBP2022-10-31
Trade Creditors/Trade Payables
Current
419,400 GBP2023-10-31
298,470 GBP2022-10-31
Other Taxation & Social Security Payable
Current
82,516 GBP2023-10-31
494,468 GBP2022-10-31
Other Creditors
Current
11,814 GBP2023-10-31
11,789 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
155,984 GBP2023-10-31
147,984 GBP2022-10-31
Creditors
Current
2,739,383 GBP2023-10-31
3,429,849 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
530,924 GBP2023-10-31
758,462 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
4,183,792 GBP2023-10-31
2,974,559 GBP2022-10-31
Creditors
Non-current
4,714,716 GBP2023-10-31
3,733,021 GBP2022-10-31
Bank Borrowings
758,462 GBP2023-10-31
986,000 GBP2022-10-31
Bank Overdrafts
231,038 GBP2023-10-31
92,722 GBP2022-10-31
Total Borrowings
989,500 GBP2023-10-31
1,078,722 GBP2022-10-31
Current
458,576 GBP2023-10-31
320,260 GBP2022-10-31
Non-current
530,924 GBP2023-10-31
758,462 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,125,677 GBP2023-10-31
1,669,429 GBP2022-10-31
Minimum gross finance lease payments owing
5,309,469 GBP2023-10-31
4,643,988 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Between two and five year
200,000 GBP2023-10-31
200,000 GBP2022-10-31
More than five year
238,630 GBP2023-10-31
288,630 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
488,630 GBP2023-10-31
538,630 GBP2022-10-31