Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
21,211 GBP2024-12-31
14,668 GBP2023-12-31
Property, Plant & Equipment
4,647,890 GBP2024-12-31
4,128,468 GBP2023-12-31
Fixed Assets - Investments
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Fixed Assets
4,671,101 GBP2024-12-31
4,145,136 GBP2023-12-31
Total Inventories
2,096,811 GBP2024-12-31
1,946,838 GBP2023-12-31
Debtors
1,033,734 GBP2024-12-31
851,216 GBP2023-12-31
Cash at bank and in hand
481,016 GBP2024-12-31
917,779 GBP2023-12-31
Current Assets
3,611,561 GBP2024-12-31
3,715,833 GBP2023-12-31
Creditors
Current
690,863 GBP2024-12-31
746,022 GBP2023-12-31
Net Current Assets/Liabilities
2,920,698 GBP2024-12-31
2,969,811 GBP2023-12-31
Total Assets Less Current Liabilities
7,591,799 GBP2024-12-31
7,114,947 GBP2023-12-31
Net Assets/Liabilities
5,951,220 GBP2024-12-31
5,775,391 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
1,280,359 GBP2024-12-31
1,280,359 GBP2023-12-31
Retained earnings (accumulated losses)
4,669,861 GBP2024-12-31
4,494,032 GBP2023-12-31
Equity
5,951,220 GBP2024-12-31
5,775,391 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
116,377 GBP2024-12-31
96,977 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
95,166 GBP2024-12-31
82,309 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
12,857 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
21,211 GBP2024-12-31
14,668 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,715,070 GBP2024-12-31
2,707,496 GBP2023-12-31
Plant and equipment
3,978,990 GBP2024-12-31
3,272,024 GBP2023-12-31
Motor vehicles
15,986 GBP2024-12-31
15,986 GBP2023-12-31
Computers
223,431 GBP2024-12-31
176,858 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,933,477 GBP2024-12-31
6,172,364 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,837 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,837 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,750 GBP2024-12-31
82,497 GBP2023-12-31
Plant and equipment
1,985,327 GBP2024-12-31
1,805,622 GBP2023-12-31
Motor vehicles
15,986 GBP2024-12-31
15,986 GBP2023-12-31
Computers
166,524 GBP2024-12-31
139,791 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,285,587 GBP2024-12-31
2,043,896 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,253 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
179,949 GBP2024-01-01 ~ 2024-12-31
Computers
26,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
241,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,597,320 GBP2024-12-31
2,624,999 GBP2023-12-31
Plant and equipment
1,993,663 GBP2024-12-31
1,466,402 GBP2023-12-31
Computers
56,907 GBP2024-12-31
37,067 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
465,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
465,000 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
465,000 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
2,000 GBP2023-12-31
Investments in Group Undertakings
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
640,235 GBP2024-12-31
464,168 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
42,210 GBP2024-12-31
29,404 GBP2023-12-31
Other Debtors
Current
1,064 GBP2024-12-31
64,636 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
85,348 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
11,371 GBP2024-12-31
Prepayments
Current
91,050 GBP2024-12-31
29,640 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
871,278 GBP2024-12-31
587,848 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
135,132 GBP2024-12-31
133,839 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
88,764 GBP2024-12-31
Trade Creditors/Trade Payables
Current
257,015 GBP2024-12-31
139,169 GBP2023-12-31
Other Taxation & Social Security Payable
Current
47,576 GBP2024-12-31
41,856 GBP2023-12-31
Other Creditors
Current
23,693 GBP2024-12-31
200,749 GBP2023-12-31
Accrued Liabilities
Current
138,683 GBP2024-12-31
213,842 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
78,116 GBP2024-12-31
135,107 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
295,878 GBP2024-12-31
Amounts owed to group undertakings
Non-current
235,530 GBP2024-12-31
235,530 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
295,878 GBP2024-12-31
hire purchase agreements
384,642 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,832 GBP2024-12-31
48,507 GBP2023-12-31
Between one and five year
33,489 GBP2024-12-31
53,125 GBP2023-12-31
All periods
75,321 GBP2024-12-31
101,632 GBP2023-12-31
Bank Borrowings
Secured
551,534 GBP2024-12-31
686,019 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
256,531 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
256,531 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-80,702 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-80,702 GBP2024-01-01 ~ 2024-12-31