Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Turnover/Revenue
29,089,294 GBP2019-01-01 ~ 2019-12-31
23,605,856 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
27,325,764 GBP2019-01-01 ~ 2019-12-31
22,293,525 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
1,763,530 GBP2019-01-01 ~ 2019-12-31
1,312,331 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
1,479,887 GBP2019-01-01 ~ 2019-12-31
1,216,906 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
283,643 GBP2019-01-01 ~ 2019-12-31
95,425 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
175,618 GBP2019-01-01 ~ 2019-12-31
153,155 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
108,025 GBP2019-01-01 ~ 2019-12-31
-57,730 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,543 GBP2019-01-01 ~ 2019-12-31
18,107 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
80,482 GBP2019-01-01 ~ 2019-12-31
-75,837 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
80,482 GBP2019-01-01 ~ 2019-12-31
-75,837 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
505,013 GBP2019-12-31
414,877 GBP2018-12-31
Total Inventories
4,796,556 GBP2019-12-31
4,376,608 GBP2018-12-31
Debtors
3,041,184 GBP2019-12-31
2,805,041 GBP2018-12-31
Cash at bank and in hand
832 GBP2019-12-31
354 GBP2018-12-31
Current Assets
7,838,572 GBP2019-12-31
7,182,003 GBP2018-12-31
Net Current Assets/Liabilities
-375,216 GBP2019-12-31
-327,401 GBP2018-12-31
Total Assets Less Current Liabilities
129,797 GBP2019-12-31
87,476 GBP2018-12-31
Net Assets/Liabilities
60,445 GBP2019-12-31
39,963 GBP2018-12-31
Equity
Called up share capital
2,276 GBP2019-12-31
2,276 GBP2018-12-31
2,276 GBP2017-12-31
Capital redemption reserve
724 GBP2019-12-31
724 GBP2018-12-31
724 GBP2017-12-31
Retained earnings (accumulated losses)
57,445 GBP2019-12-31
36,963 GBP2018-12-31
112,800 GBP2017-12-31
Equity
60,445 GBP2019-12-31
39,963 GBP2018-12-31
115,800 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
80,482 GBP2019-01-01 ~ 2019-12-31
-75,837 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-60,000 GBP2019-01-01 ~ 2019-12-31
Bank Overdrafts
-2,813,264 GBP2019-12-31
-2,739,961 GBP2018-12-31
-2,419,166 GBP2017-12-31
Wages/Salaries
1,933,899 GBP2019-01-01 ~ 2019-12-31
1,722,661 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
171,745 GBP2019-01-01 ~ 2019-12-31
152,924 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,995 GBP2019-01-01 ~ 2019-12-31
36,022 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,192,639 GBP2019-01-01 ~ 2019-12-31
1,911,607 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
732019-01-01 ~ 2019-12-31
732018-01-01 ~ 2018-12-31
Director Remuneration
62,506 GBP2019-01-01 ~ 2019-12-31
62,506 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,724 GBP2019-01-01 ~ 2019-12-31
59,472 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
5,704 GBP2019-01-01 ~ 2019-12-31
2,953 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
20,525 GBP2019-01-01 ~ 2019-12-31
-10,969 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
204,849 GBP2019-12-31
189,964 GBP2018-12-31
Plant and equipment
1,000,580 GBP2019-12-31
871,902 GBP2018-12-31
Furniture and fittings
311,722 GBP2019-12-31
306,425 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,517,151 GBP2019-12-31
1,368,291 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
102,566 GBP2019-12-31
94,372 GBP2018-12-31
Plant and equipment
642,677 GBP2019-12-31
599,124 GBP2018-12-31
Furniture and fittings
266,895 GBP2019-12-31
259,918 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,012,138 GBP2019-12-31
953,414 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
8,194 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
43,553 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
6,977 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,724 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
102,283 GBP2019-12-31
Plant and equipment
357,903 GBP2019-12-31
272,778 GBP2018-12-31
Furniture and fittings
44,827 GBP2019-12-31
46,507 GBP2018-12-31
Finished Goods
4,796,556 GBP2019-12-31
4,376,608 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
831,845 GBP2019-12-31
518,893 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
1,962,439 GBP2019-12-31
1,963,395 GBP2018-12-31
Other Debtors
Current
10,402 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
8,734 GBP2018-12-31
Prepayments/Accrued Income
Current
236,498 GBP2019-12-31
314,019 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
3,041,184 GBP2019-12-31
2,805,041 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
2,813,264 GBP2019-12-31
2,739,961 GBP2018-12-31
Trade Creditors/Trade Payables
Current
384,561 GBP2019-12-31
707,878 GBP2018-12-31
Corporation Tax Payable
Current
5,175 GBP2019-12-31
Other Taxation & Social Security Payable
Current
42,179 GBP2019-12-31
41,902 GBP2018-12-31
Other Creditors
Current
4,850,107 GBP2019-12-31
3,973,801 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
76,338 GBP2019-12-31
35,073 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,903 GBP2019-12-31
36,562 GBP2018-12-31
Between one and five year
116,756 GBP2019-12-31
83,454 GBP2018-12-31
All periods
150,659 GBP2019-12-31
120,016 GBP2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
69,352 GBP2019-12-31
47,513 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,352 GBP2019-12-31
47,513 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,276 shares2019-12-31