Turnover/Revenue
41,221,531 GBP2023-12-01 ~ 2024-11-30
42,845,380 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-31,905,852 GBP2023-12-01 ~ 2024-11-30
-31,677,264 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-11,274,589 GBP2023-12-01 ~ 2024-11-30
-10,670,401 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
-2,156,641 GBP2023-12-01 ~ 2024-11-30
547,840 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
229,375 GBP2023-12-01 ~ 2024-11-30
453 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-2,502,274 GBP2023-12-01 ~ 2024-11-30
111,685 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-1,053,165 GBP2023-12-01 ~ 2024-11-30
7,307 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
225,453 GBP2024-11-30
254,410 GBP2023-11-30
Property, Plant & Equipment
3,462,481 GBP2024-11-30
9,800,088 GBP2023-11-30
Fixed Assets - Investments
94,400 GBP2024-11-30
94,400 GBP2023-11-30
Fixed Assets
3,782,334 GBP2024-11-30
10,148,898 GBP2023-11-30
Total Inventories
11,850,621 GBP2024-11-30
13,687,532 GBP2023-11-30
Cash at bank and in hand
3,366 GBP2024-11-30
29,660 GBP2023-11-30
Current Assets
25,400,371 GBP2024-11-30
21,077,111 GBP2023-11-30
Net Current Assets/Liabilities
1,962,617 GBP2024-11-30
-1,974,783 GBP2023-11-30
Total Assets Less Current Liabilities
5,744,951 GBP2024-11-30
8,174,115 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-1,873,234 GBP2023-11-30
Net Assets/Liabilities
4,387,470 GBP2024-11-30
5,440,635 GBP2023-11-30
Equity
Called up share capital
553,000 GBP2024-11-30
553,000 GBP2023-11-30
553,000 GBP2022-11-30
Capital redemption reserve
21,000 GBP2024-11-30
21,000 GBP2023-11-30
21,000 GBP2022-11-30
Revaluation reserve
2,565,797 GBP2023-11-30
2,565,797 GBP2022-11-30
Retained earnings (accumulated losses)
3,813,470 GBP2024-11-30
2,300,838 GBP2023-11-30
2,293,531 GBP2022-11-30
Equity
4,387,470 GBP2024-11-30
5,440,635 GBP2023-11-30
5,433,328 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-1,053,165 GBP2023-12-01 ~ 2024-11-30
7,307 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
877,478 GBP2023-12-01 ~ 2024-11-30
513,530 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
6,268,031 GBP2023-12-01 ~ 2024-11-30
6,325,211 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
581,381 GBP2023-12-01 ~ 2024-11-30
570,206 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
7,014,539 GBP2023-12-01 ~ 2024-11-30
7,015,623 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
262023-12-01 ~ 2024-11-30
232022-12-01 ~ 2023-11-30
Average Number of Employees
2222023-12-01 ~ 2024-11-30
2342022-12-01 ~ 2023-11-30
Director Remuneration
372,234 GBP2023-12-01 ~ 2024-11-30
365,004 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
18,200 GBP2023-12-01 ~ 2024-11-30
17,000 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,437,647 GBP2023-12-01 ~ 2024-11-30
92,740 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-625,569 GBP2023-12-01 ~ 2024-11-30
25,699 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
262,976 GBP2023-11-30
Deferred Tax Liabilities
860,246 GBP2023-11-30
Intangible Assets - Gross Cost
Goodwill
569,145 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
343,692 GBP2024-11-30
314,735 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
28,957 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
225,453 GBP2024-11-30
254,410 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
716,461 GBP2024-11-30
8,403,777 GBP2023-11-30
Tools/Equipment for furniture and fittings
4,242,319 GBP2024-11-30
4,172,087 GBP2023-11-30
Motor vehicles
3,792,330 GBP2024-11-30
5,197,155 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
10,246,315 GBP2024-11-30
17,773,019 GBP2023-11-30
Property, Plant & Equipment - Disposals
Land and buildings
-613,921 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-2,151,962 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-2,765,883 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-7,073,395 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Other
1,495,205 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
301,371 GBP2024-11-30
288,167 GBP2023-11-30
Tools/Equipment for furniture and fittings
3,858,121 GBP2024-11-30
3,785,479 GBP2023-11-30
Motor vehicles
2,373,714 GBP2024-11-30
3,899,285 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,783,834 GBP2024-11-30
7,972,931 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,204 GBP2023-12-01 ~ 2024-11-30
Tools/Equipment for furniture and fittings
72,642 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
541,004 GBP2023-12-01 ~ 2024-11-30
Other
250,628 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
877,478 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,066,575 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,066,575 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
250,628 GBP2024-11-30
Property, Plant & Equipment
Land and buildings
415,090 GBP2024-11-30
8,115,610 GBP2023-11-30
Tools/Equipment for furniture and fittings
384,198 GBP2024-11-30
386,608 GBP2023-11-30
Motor vehicles
1,418,616 GBP2024-11-30
1,297,870 GBP2023-11-30
Other
1,244,577 GBP2024-11-30
Investments in Subsidiaries
94,400 GBP2024-11-30
94,400 GBP2023-11-30
Cost valuation
269,516 GBP2023-11-30
Trade Debtors/Trade Receivables
5,466,498 GBP2024-11-30
6,461,996 GBP2023-11-30
Other Debtors
179,619 GBP2024-11-30
8,761 GBP2023-11-30
Prepayments
38,429 GBP2024-11-30
50,973 GBP2023-11-30
Debtors
13,546,384 GBP2024-11-30
7,359,919 GBP2023-11-30
Non-current
-6,128,423 GBP2024-11-30
Current
7,417,961 GBP2024-11-30
7,359,919 GBP2023-11-30
Trade Creditors/Trade Payables
14,502,400 GBP2024-11-30
14,722,969 GBP2023-11-30
Amounts Owed to Related Parties
23,450 GBP2024-11-30
2,220,266 GBP2023-11-30
Taxation/Social Security Payable
2,581,559 GBP2024-11-30
535,401 GBP2023-11-30
Other Creditors
4,913,385 GBP2024-11-30
5,019,797 GBP2023-11-30
Total Borrowings
Non-current, Amounts falling due after one year
1,873,234 GBP2023-11-30
Bank Borrowings
Current
159,271 GBP2023-11-30
Bank Overdrafts
Current
678,518 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Current
512,425 GBP2024-11-30
285,331 GBP2023-11-30
Total Borrowings
Current
1,190,943 GBP2024-11-30
444,602 GBP2023-11-30
Bank Borrowings
Non-current
1,588,005 GBP2023-11-30
Total Borrowings
Non-current
1,357,481 GBP2024-11-30
1,873,234 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
553,000 shares2024-11-30
553,000 shares2023-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
481,492 GBP2024-11-30
285,331 GBP2023-11-30
Minimum gross finance lease payments owing
1,778,287 GBP2024-11-30
570,560 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
361,736 GBP2023-11-30
Between two and five year
920,503 GBP2023-11-30
More than five year
303,237 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,585,476 GBP2023-11-30