Intangible Assets
Other
3,826 GBP2024-05-31
4,276 GBP2023-05-31
Property, Plant & Equipment
5,850,764 GBP2024-05-31
6,023,065 GBP2023-05-31
Fixed Assets - Investments
80,715 GBP2024-05-31
198,174 GBP2023-05-31
Fixed Assets
5,935,305 GBP2024-05-31
6,225,515 GBP2023-05-31
Debtors
6,026,943 GBP2024-05-31
6,873,830 GBP2023-05-31
Cash at bank and in hand
1,146,026 GBP2024-05-31
1,118,744 GBP2023-05-31
Current Assets
9,911,755 GBP2024-05-31
12,051,885 GBP2023-05-31
Net Assets/Liabilities
6,348,184 GBP2024-05-31
6,956,935 GBP2023-05-31
Equity
Called up share capital
736,359 GBP2024-05-31
736,359 GBP2023-05-31
736,359 GBP2022-05-31
Share premium
619,759 GBP2024-05-31
619,759 GBP2023-05-31
619,759 GBP2022-05-31
Revaluation reserve
1,306,979 GBP2024-05-31
1,342,411 GBP2023-05-31
653,263 GBP2022-05-31
Retained earnings (accumulated losses)
3,685,087 GBP2024-05-31
4,258,406 GBP2023-05-31
3,735,977 GBP2022-05-31
Equity
6,348,184 GBP2024-05-31
1,572,474 GBP2022-05-31
Profit/Loss
-788,751 GBP2023-06-01 ~ 2024-05-31
640,463 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
768,114 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-608,751 GBP2023-06-01 ~ 2024-05-31
1,211,577 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
722023-06-01 ~ 2024-05-31
1112022-06-01 ~ 2023-05-31
Wages/Salaries
2,565,006 GBP2023-06-01 ~ 2024-05-31
3,643,190 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
436,146 GBP2023-06-01 ~ 2024-05-31
553,404 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,279,007 GBP2023-06-01 ~ 2024-05-31
4,579,276 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
14,503 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
10,677 GBP2024-05-31
10,227 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
450 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
3,826 GBP2024-05-31
4,276 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,750,000 GBP2024-05-31
3,750,000 GBP2023-05-31
Plant and equipment
14,694,952 GBP2024-05-31
14,667,402 GBP2023-05-31
Furniture and fittings
414,418 GBP2024-05-31
390,214 GBP2023-05-31
Motor vehicles
12,300 GBP2024-05-31
12,300 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
18,871,670 GBP2024-05-31
18,819,916 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
12,691,389 GBP2024-05-31
12,491,330 GBP2023-05-31
Furniture and fittings
319,643 GBP2024-05-31
296,455 GBP2023-05-31
Motor vehicles
9,874 GBP2024-05-31
9,066 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,020,906 GBP2024-05-31
12,796,851 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
200,059 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
23,188 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
808 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,055 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,750,000 GBP2024-05-31
3,750,000 GBP2023-05-31
Plant and equipment
2,003,563 GBP2024-05-31
2,176,072 GBP2023-05-31
Furniture and fittings
94,775 GBP2024-05-31
93,759 GBP2023-05-31
Motor vehicles
2,426 GBP2024-05-31
3,234 GBP2023-05-31
Investments in Subsidiaries
80,715 GBP2024-05-31
198,174 GBP2023-05-31
Finished Goods/Goods for Resale
294,535 GBP2024-05-31
326,701 GBP2023-05-31
Trade Debtors/Trade Receivables
2,143,548 GBP2024-05-31
2,949,722 GBP2023-05-31
Amount of corporation tax that is recoverable
122,536 GBP2024-05-31
0 GBP2023-05-31
Other Debtors
Current
327,751 GBP2024-05-31
348,335 GBP2023-05-31
Prepayments/Accrued Income
Current
265,853 GBP2024-05-31
198,006 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
91,176 GBP2024-05-31
110,012 GBP2023-05-31
Corporation Tax Payable
Current
0 GBP2024-05-31
0 GBP2023-05-31
Other Creditors
Current
2,015,574 GBP2024-05-31
2,599,034 GBP2023-05-31
Creditors
Current
3,382,050 GBP2024-05-31
4,915,181 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
27,001 GBP2024-05-31
102,954 GBP2023-05-31
Bank Borrowings
0 GBP2024-05-31
366,667 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-05-31
366,667 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
91,176 GBP2024-05-31
110,012 GBP2023-05-31