96090 - Other Service Activities N.e.c.
Average Number of Employees
692020-04-01 ~ 2021-03-31
832019-04-01 ~ 2020-03-31
Profit/Loss
215,250 GBP2020-04-01 ~ 2021-03-31
497,162 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
702,070 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
702,069 GBP2021-03-31
Intangible Assets
Net goodwill
1 GBP2021-03-31
1 GBP2020-03-31
Other Investments Other Than Loans
Non-current
943,655 GBP2021-03-31
943,655 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
130,000 GBP2021-03-31
170,000 GBP2020-03-31
Turnover/Revenue
3,150,369 GBP2020-04-01 ~ 2021-03-31
5,392,530 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
2,007,674 GBP2020-04-01 ~ 2021-03-31
3,189,172 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
1,142,695 GBP2020-04-01 ~ 2021-03-31
2,203,358 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
1,337,209 GBP2020-04-01 ~ 2021-03-31
1,677,405 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
264,983 GBP2020-04-01 ~ 2021-03-31
616,614 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
264,983 GBP2020-04-01 ~ 2021-03-31
616,614 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,733 GBP2020-04-01 ~ 2021-03-31
119,452 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
215,250 GBP2020-04-01 ~ 2021-03-31
497,162 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-278,900 GBP2020-04-01 ~ 2021-03-31
-128,900 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
7,884,211 GBP2021-03-31
7,947,861 GBP2020-03-31
7,579,599 GBP2019-03-31
Intangible Assets
1 GBP2021-03-31
1 GBP2020-03-31
Property, Plant & Equipment
2,766,676 GBP2021-03-31
2,768,650 GBP2020-03-31
Fixed Assets - Investments
943,655 GBP2021-03-31
943,655 GBP2020-03-31
Fixed Assets
3,710,332 GBP2021-03-31
3,712,306 GBP2020-03-31
Total Inventories
322,201 GBP2021-03-31
440,314 GBP2020-03-31
Debtors
2,706,661 GBP2021-03-31
2,798,993 GBP2020-03-31
Cash at bank and in hand
1,756,166 GBP2021-03-31
1,856,240 GBP2020-03-31
Current Assets
4,785,028 GBP2021-03-31
5,095,547 GBP2020-03-31
Creditors
Amounts falling due within one year
363,152 GBP2021-03-31
571,995 GBP2020-03-31
Net Current Assets/Liabilities
4,421,876 GBP2021-03-31
4,523,552 GBP2020-03-31
Total Assets Less Current Liabilities
8,132,208 GBP2021-03-31
8,235,858 GBP2020-03-31
Net Assets/Liabilities
8,002,208 GBP2021-03-31
8,065,858 GBP2020-03-31
Equity
Called up share capital
1,010 GBP2021-03-31
1,010 GBP2020-03-31
Revaluation reserve
116,987 GBP2021-03-31
116,987 GBP2020-03-31
Equity
8,002,208 GBP2021-03-31
8,065,858 GBP2020-03-31
Property, Plant & Equipment - Depreciation Expense
445,396 GBP2020-04-01 ~ 2021-03-31
469,251 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152020-04-01 ~ 2021-03-31
Motor vehicles
0.252020-04-01 ~ 2021-03-31
Average number of employees in administration and support functions
102020-04-01 ~ 2021-03-31
112019-04-01 ~ 2020-03-31
Wages/Salaries
1,252,749 GBP2020-04-01 ~ 2021-03-31
1,473,203 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
81,634 GBP2020-04-01 ~ 2021-03-31
129,746 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,515 GBP2020-04-01 ~ 2021-03-31
35,916 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
1,346,898 GBP2020-04-01 ~ 2021-03-31
1,638,865 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
109,625 GBP2020-04-01 ~ 2021-03-31
106,221 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-40,000 GBP2020-04-01 ~ 2021-03-31
37,452 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
50,347 GBP2020-04-01 ~ 2021-03-31
117,157 GBP2019-04-01 ~ 2020-03-31
Dividends Paid on Shares
All ordinary shares
278,900 GBP2020-04-01 ~ 2021-03-31
128,900 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
702,070 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
702,069 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,306,636 GBP2021-03-31
956,345 GBP2020-03-31
Plant and equipment
336,397 GBP2021-03-31
335,964 GBP2020-03-31
Furniture and fittings
64,770 GBP2021-03-31
64,770 GBP2020-03-31
Motor vehicles
875,571 GBP2021-03-31
986,274 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
9,569,648 GBP2021-03-31
9,233,883 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-110,703 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-110,703 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,644 GBP2021-03-31
243,746 GBP2020-03-31
Furniture and fittings
53,972 GBP2021-03-31
52,068 GBP2020-03-31
Motor vehicles
662,493 GBP2021-03-31
620,022 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,802,972 GBP2021-03-31
6,465,233 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,898 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
1,904 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
150,128 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
445,396 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-107,657 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-107,657 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,306,636 GBP2021-03-31
956,345 GBP2020-03-31
Plant and equipment
78,753 GBP2021-03-31
92,218 GBP2020-03-31
Furniture and fittings
10,798 GBP2021-03-31
12,702 GBP2020-03-31
Motor vehicles
213,078 GBP2021-03-31
366,252 GBP2020-03-31
Amounts invested in assets
Cost valuation, Non-current
943,655 GBP2021-03-31
Non-current
943,655 GBP2021-03-31
943,655 GBP2020-03-31
Raw Materials
322,201 GBP2021-03-31
440,314 GBP2020-03-31
Trade Debtors/Trade Receivables
184,122 GBP2021-03-31
132,783 GBP2020-03-31
Prepayments/Accrued Income
157,797 GBP2021-03-31
111,468 GBP2020-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
145,857 GBP2021-03-31
255,245 GBP2020-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
91,546 GBP2021-03-31
78,112 GBP2020-03-31
Corporation Tax Payable
Amounts falling due within one year
90,000 GBP2021-03-31
82,000 GBP2020-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
25,379 GBP2021-03-31
145,509 GBP2020-03-31
Amounts owed to directors
Amounts falling due within one year
9,673 GBP2021-03-31
9,967 GBP2020-03-31
Deferred Tax Liabilities
130,000 GBP2021-03-31
170,000 GBP2020-03-31
Par Value of Share
Class 1 ordinary share
1 shares2020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-03-31
1,000 shares2020-03-31
Par Value of Share
Class 2 ordinary share
1 shares2020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2021-03-31
10 shares2020-03-31