Property, Plant & Equipment
184,905 GBP2024-12-31
185,794 GBP2023-12-31
Fixed Assets - Investments
-915 GBP2024-12-31
-915 GBP2023-12-31
Fixed Assets
183,990 GBP2024-12-31
184,879 GBP2023-12-31
Total Inventories
358,898 GBP2024-12-31
352,980 GBP2023-12-31
Debtors
44,846 GBP2024-12-31
38,771 GBP2023-12-31
Cash at bank and in hand
173,920 GBP2024-12-31
148,289 GBP2023-12-31
Current Assets
577,664 GBP2024-12-31
540,040 GBP2023-12-31
Net Current Assets/Liabilities
305,615 GBP2024-12-31
327,965 GBP2023-12-31
Total Assets Less Current Liabilities
489,605 GBP2024-12-31
512,844 GBP2023-12-31
Creditors
Non-current
-18,713 GBP2024-12-31
-19,772 GBP2023-12-31
Net Assets/Liabilities
460,497 GBP2024-12-31
483,878 GBP2023-12-31
Equity
Called up share capital
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Share premium
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
451,497 GBP2024-12-31
474,878 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
163,585 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
119,099 GBP2024-12-31
119,099 GBP2023-12-31
Plant and equipment
140,028 GBP2024-12-31
127,934 GBP2023-12-31
Furniture and fittings
83,863 GBP2024-12-31
83,863 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
506,575 GBP2024-12-31
494,481 GBP2023-12-31
Owned/Freehold, Land and buildings
163,585 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
83,481 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
52,812 GBP2024-12-31
50,430 GBP2023-12-31
Plant and equipment
99,692 GBP2024-12-31
92,571 GBP2023-12-31
Furniture and fittings
82,413 GBP2024-12-31
82,205 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,670 GBP2024-12-31
308,687 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,272 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,382 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,121 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
208 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
76,832 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
66,287 GBP2024-12-31
68,669 GBP2023-12-31
Plant and equipment
40,336 GBP2024-12-31
35,363 GBP2023-12-31
Furniture and fittings
1,450 GBP2024-12-31
1,658 GBP2023-12-31
Land and buildings, Owned/Freehold
80,104 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Investments in Subsidiaries
-915 GBP2024-12-31
-915 GBP2023-12-31
Raw Materials
1,819 GBP2024-12-31
1,959 GBP2023-12-31
Finished Goods
357,079 GBP2024-12-31
351,021 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,303 GBP2024-12-31
13,837 GBP2023-12-31
Prepayments/Accrued Income
Current
21,496 GBP2024-12-31
20,644 GBP2023-12-31
Other Debtors
Current
8,047 GBP2024-12-31
4,290 GBP2023-12-31
Trade Creditors/Trade Payables
Current
193,773 GBP2024-12-31
148,480 GBP2023-12-31
Other Taxation & Social Security Payable
Current
11,613 GBP2024-12-31
10,818 GBP2023-12-31
Amount of value-added tax that is payable
Current
23,550 GBP2024-12-31
16,529 GBP2023-12-31
Other Creditors
Current
18,488 GBP2024-12-31
10,467 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,679 GBP2024-12-31
11,627 GBP2023-12-31
Amounts owed to directors
Current
13,946 GBP2024-12-31
14,154 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2024-12-31
13,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,000 GBP2024-12-31
13,000 GBP2023-12-31