Administrative Expenses
-2,563,555 GBP2024-01-01 ~ 2024-12-31
-2,414,366 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28,301 GBP2024-01-01 ~ 2024-12-31
-26,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
271,183 GBP2024-01-01 ~ 2024-12-31
431,799 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
203,301 GBP2024-01-01 ~ 2024-12-31
347,239 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
203,301 GBP2024-01-01 ~ 2024-12-31
347,239 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
410,072 GBP2024-12-31
494,489 GBP2023-12-31
Debtors
3,020,243 GBP2024-12-31
4,332,361 GBP2023-12-31
Cash at bank and in hand
765,984 GBP2024-12-31
1,049,798 GBP2023-12-31
Current Assets
3,786,227 GBP2024-12-31
5,382,159 GBP2023-12-31
Net Current Assets/Liabilities
1,892,658 GBP2024-12-31
1,654,447 GBP2023-12-31
Total Assets Less Current Liabilities
2,302,730 GBP2024-12-31
2,148,936 GBP2023-12-31
Net Assets/Liabilities
1,972,914 GBP2024-12-31
1,769,613 GBP2023-12-31
Equity
Called up share capital
6,150 GBP2024-12-31
6,150 GBP2023-12-31
6,150 GBP2022-12-31
Retained earnings (accumulated losses)
1,966,764 GBP2024-12-31
1,763,463 GBP2023-12-31
1,416,224 GBP2022-12-31
Equity
1,972,914 GBP2024-12-31
1,769,613 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
203,301 GBP2024-01-01 ~ 2024-12-31
347,239 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Wages/Salaries
3,056,755 GBP2024-01-01 ~ 2024-12-31
2,898,551 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,732 GBP2024-01-01 ~ 2024-12-31
103,078 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,478,169 GBP2024-01-01 ~ 2024-12-31
3,304,259 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
189,140 GBP2024-01-01 ~ 2024-12-31
184,813 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
624 GBP2024-01-01 ~ 2024-12-31
37,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,636 GBP2024-12-31
16,636 GBP2023-12-31
Furniture and fittings
53,727 GBP2024-12-31
53,727 GBP2023-12-31
Computers
28,075 GBP2024-12-31
14,484 GBP2023-12-31
Motor vehicles
623,997 GBP2024-12-31
690,437 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
754,514 GBP2024-12-31
807,363 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-658 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-228,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-228,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,079 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,636 GBP2024-12-31
16,636 GBP2023-12-31
Furniture and fittings
52,797 GBP2024-12-31
52,797 GBP2023-12-31
Computers
15,096 GBP2024-12-31
7,275 GBP2023-12-31
Motor vehicles
228,249 GBP2024-12-31
205,171 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,442 GBP2024-12-31
312,874 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
669 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
8,479 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
121,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,262 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-658 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-98,036 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
31,664 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
415 GBP2024-12-31
1,084 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
930 GBP2024-12-31
930 GBP2023-12-31
Computers
12,979 GBP2024-12-31
7,209 GBP2023-12-31
Motor vehicles
395,748 GBP2024-12-31
485,266 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
823,192 GBP2024-12-31
2,366,680 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,733,921 GBP2024-12-31
1,296,378 GBP2023-12-31
Other Debtors
Current
139,208 GBP2024-12-31
370,902 GBP2023-12-31
Prepayments/Accrued Income
Current
323,922 GBP2024-12-31
298,401 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
83,211 GBP2024-12-31
169,411 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,195,640 GBP2024-12-31
2,525,409 GBP2023-12-31
Corporation Tax Payable
Current
114,870 GBP2024-12-31
46,626 GBP2023-12-31
Other Taxation & Social Security Payable
Current
214,923 GBP2024-12-31
201,184 GBP2023-12-31
Other Creditors
Current
100,104 GBP2024-12-31
162,344 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
95,966 GBP2024-12-31
68,777 GBP2023-12-31
Creditors
Current
1,893,569 GBP2024-12-31
3,727,712 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
246,179 GBP2024-12-31
296,310 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
83,211 GBP2024-12-31
169,411 GBP2023-12-31
Minimum gross finance lease payments owing
329,390 GBP2024-12-31
465,721 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,150 shares2024-12-31
6,150 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
191,288 GBP2024-12-31
Between two and five year
179,084 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
370,372 GBP2024-12-31