Cost of Sales
-12,603,309 GBP2023-01-01 ~ 2023-12-31
-8,122,223 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,434,349 GBP2023-01-01 ~ 2023-12-31
-2,052,757 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-26,594 GBP2023-01-01 ~ 2023-12-31
-29,005 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
336,728 GBP2023-01-01 ~ 2023-12-31
316,579 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
252,168 GBP2023-01-01 ~ 2023-12-31
254,873 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
252,168 GBP2023-01-01 ~ 2023-12-31
254,873 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
494,489 GBP2023-12-31
361,385 GBP2022-12-31
Debtors
4,091,214 GBP2023-12-31
3,327,678 GBP2022-12-31
Cash at bank and in hand
1,049,798 GBP2023-12-31
283,587 GBP2022-12-31
Current Assets
5,307,071 GBP2023-12-31
3,734,688 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,747,695 GBP2023-12-31
-2,440,311 GBP2022-12-31
Net Current Assets/Liabilities
1,559,376 GBP2023-12-31
1,294,377 GBP2022-12-31
Total Assets Less Current Liabilities
2,053,865 GBP2023-12-31
1,655,762 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-296,310 GBP2023-12-31
-188,309 GBP2022-12-31
Net Assets/Liabilities
1,674,542 GBP2023-12-31
1,422,374 GBP2022-12-31
Equity
Called up share capital
6,150 GBP2023-12-31
6,150 GBP2022-12-31
6,150 GBP2021-12-31
Retained earnings (accumulated losses)
1,668,392 GBP2023-12-31
1,416,224 GBP2022-12-31
1,161,351 GBP2021-12-31
Equity
1,674,542 GBP2023-12-31
1,422,374 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
252,168 GBP2023-01-01 ~ 2023-12-31
254,873 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
752023-01-01 ~ 2023-12-31
672022-01-01 ~ 2022-12-31
Wages/Salaries
2,926,874 GBP2023-01-01 ~ 2023-12-31
2,590,355 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,078 GBP2023-01-01 ~ 2023-12-31
66,660 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,324,242 GBP2023-01-01 ~ 2023-12-31
2,936,921 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
184,813 GBP2023-01-01 ~ 2023-12-31
174,737 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,934 GBP2023-01-01 ~ 2023-12-31
21,226 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,079 GBP2023-12-31
32,079 GBP2022-12-31
Plant and equipment
16,636 GBP2023-12-31
16,636 GBP2022-12-31
Furniture and fittings
53,727 GBP2023-12-31
53,727 GBP2022-12-31
Computers
14,484 GBP2023-12-31
14,484 GBP2022-12-31
Motor vehicles
690,437 GBP2023-12-31
494,867 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
807,363 GBP2023-12-31
611,793 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-85,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-85,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
30,995 GBP2023-12-31
29,668 GBP2022-12-31
Plant and equipment
16,636 GBP2023-12-31
15,889 GBP2022-12-31
Furniture and fittings
52,797 GBP2023-12-31
51,376 GBP2022-12-31
Computers
7,275 GBP2023-12-31
3,654 GBP2022-12-31
Motor vehicles
205,171 GBP2023-12-31
149,821 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,874 GBP2023-12-31
250,408 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,327 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
747 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,421 GBP2023-01-01 ~ 2023-12-31
Computers
3,621 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
97,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-41,706 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,706 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,084 GBP2023-12-31
2,411 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
747 GBP2022-12-31
Furniture and fittings
930 GBP2023-12-31
2,351 GBP2022-12-31
Computers
7,209 GBP2023-12-31
10,830 GBP2022-12-31
Motor vehicles
485,266 GBP2023-12-31
345,046 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,366,680 GBP2023-12-31
1,525,586 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,296,378 GBP2023-12-31
962,002 GBP2022-12-31
Other Debtors
Current
295,814 GBP2023-12-31
475,836 GBP2022-12-31
Prepayments/Accrued Income
Current
132,342 GBP2023-12-31
364,254 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,091,214 GBP2023-12-31
3,327,678 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
169,411 GBP2023-12-31
102,415 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,525,409 GBP2023-12-31
1,479,109 GBP2022-12-31
Corporation Tax Payable
Current
46,626 GBP2023-12-31
34,755 GBP2022-12-31
Other Taxation & Social Security Payable
Current
201,184 GBP2023-12-31
538,574 GBP2022-12-31
Other Creditors
Current
162,344 GBP2023-12-31
205,970 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
88,760 GBP2023-12-31
79,488 GBP2022-12-31
Creditors
Current
3,747,695 GBP2023-12-31
2,440,311 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
296,310 GBP2023-12-31
188,309 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
169,411 GBP2023-12-31
102,415 GBP2022-12-31
Minimum gross finance lease payments owing
465,721 GBP2023-12-31
290,724 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,572 GBP2023-12-31
65,572 GBP2022-12-31
Between two and five year
240,786 GBP2023-12-31
61,940 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
404,358 GBP2023-12-31
127,512 GBP2022-12-31