Cost of Sales
-1,316,253 GBP2023-08-01 ~ 2024-07-31
-1,572,369 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-231,397 GBP2023-08-01 ~ 2024-07-31
-2,872,256 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
4,215,275 GBP2023-08-01 ~ 2024-07-31
5,629,792 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
310,087 GBP2023-08-01 ~ 2024-07-31
1,982,629 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-08-01 ~ 2024-07-31
5,008 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
310,087 GBP2023-08-01 ~ 2024-07-31
1,987,637 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
310,087 GBP2023-08-01 ~ 2024-07-31
1,987,637 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
223,034 GBP2024-07-31
269,770 GBP2023-07-31
Investment Property
110,510 GBP2024-07-31
110,510 GBP2023-07-31
Fixed Assets - Investments
19,943,177 GBP2024-07-31
19,179,700 GBP2023-07-31
Fixed Assets
20,276,721 GBP2024-07-31
19,559,980 GBP2023-07-31
Debtors
2,378,186 GBP2024-07-31
24,508,546 GBP2023-07-31
Cash at bank and in hand
755,758 GBP2024-07-31
1,155,754 GBP2023-07-31
Current Assets
21,344,413 GBP2024-07-31
26,349,442 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-8,383,062 GBP2023-07-31
Net Current Assets/Liabilities
12,561,321 GBP2024-07-31
17,966,380 GBP2023-07-31
Total Assets Less Current Liabilities
32,838,042 GBP2024-07-31
37,526,360 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-5,984,799 GBP2023-07-31
Net Assets/Liabilities
31,815,093 GBP2024-07-31
31,505,006 GBP2023-07-31
Equity
Called up share capital
5,000 GBP2024-07-31
5,000 GBP2023-07-31
5,000 GBP2022-07-31
Revaluation reserve
32,500 GBP2024-07-31
32,500 GBP2023-07-31
56,250 GBP2022-07-31
Capital redemption reserve
1,354,186 GBP2024-07-31
1,354,186 GBP2023-07-31
1,354,186 GBP2022-07-31
Retained earnings (accumulated losses)
30,423,407 GBP2024-07-31
30,113,320 GBP2023-07-31
29,676,433 GBP2022-07-31
Equity
31,815,093 GBP2024-07-31
31,505,006 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
310,087 GBP2023-08-01 ~ 2024-07-31
1,987,637 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,574,500 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
742023-08-01 ~ 2024-07-31
712022-08-01 ~ 2023-07-31
Wages/Salaries
4,383,074 GBP2023-08-01 ~ 2024-07-31
5,088,694 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,212,490 GBP2023-08-01 ~ 2024-07-31
853,847 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
6,161,576 GBP2023-08-01 ~ 2024-07-31
6,434,817 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
26,800 GBP2023-08-01 ~ 2024-07-31
25,600 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
2,227,114 GBP2023-08-01 ~ 2024-07-31
1,764,259 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-08-01 ~ 2024-07-31
-5,008 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
78,677 GBP2024-07-31
78,677 GBP2023-07-31
Furniture and fittings
1,497,464 GBP2024-07-31
1,454,395 GBP2023-07-31
Motor vehicles
50,700 GBP2024-07-31
65,538 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,626,841 GBP2024-07-31
1,598,610 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-14,838 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-14,838 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,062 GBP2024-07-31
20,556 GBP2023-07-31
Furniture and fittings
1,324,045 GBP2024-07-31
1,242,981 GBP2023-07-31
Motor vehicles
50,700 GBP2024-07-31
65,303 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,403,807 GBP2024-07-31
1,328,840 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
81,064 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
443 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,013 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-15,046 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,046 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
49,615 GBP2024-07-31
Furniture and fittings
173,419 GBP2024-07-31
211,414 GBP2023-07-31
Motor vehicles
0 GBP2024-07-31
235 GBP2023-07-31
Investment Property - Fair Value Model
110,510 GBP2023-07-31
Amounts invested in assets
Non-current
19,943,177 GBP2024-07-31
19,179,700 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
45,637 GBP2024-07-31
108,113 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,914,563 GBP2024-07-31
23,877,409 GBP2023-07-31
Other Debtors
Current
67,507 GBP2024-07-31
196,550 GBP2023-07-31
Prepayments/Accrued Income
Current
345,262 GBP2024-07-31
240,150 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
2,378,186 GBP2024-07-31
Current, Amounts falling due within one year
24,508,546 GBP2023-07-31
Other Remaining Borrowings
Current
415,288 GBP2024-07-31
870,015 GBP2023-07-31
Trade Creditors/Trade Payables
Current
271,923 GBP2024-07-31
186,631 GBP2023-07-31
Other Taxation & Social Security Payable
Current
146,893 GBP2024-07-31
195,985 GBP2023-07-31
Other Creditors
Current
7,259,740 GBP2024-07-31
4,521,189 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
666,637 GBP2024-07-31
1,560,230 GBP2023-07-31
Creditors
Current
8,783,092 GBP2024-07-31
8,383,062 GBP2023-07-31
Other Remaining Borrowings
Non-current
986,394 GBP2024-07-31
1,282,950 GBP2023-07-31
Creditors
Non-current
986,394 GBP2024-07-31
5,984,799 GBP2023-07-31
Total Borrowings
Current
415,288 GBP2024-07-31
870,015 GBP2023-07-31
Non-current
986,394 GBP2024-07-31
1,282,950 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-07-31
133,544 GBP2023-07-31