Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
571,966 GBP2023-01-01 ~ 2023-12-31
534,769 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
370,713 GBP2023-01-01 ~ 2023-12-31
414,904 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
201,253 GBP2023-01-01 ~ 2023-12-31
119,865 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,428 GBP2023-01-01 ~ 2023-12-31
27,036 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
905,488 GBP2023-01-01 ~ 2023-12-31
623,840 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
199,087 GBP2023-01-01 ~ 2023-12-31
119,425 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
706,401 GBP2023-01-01 ~ 2023-12-31
504,415 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
3,388,230 GBP2023-12-31
3,255,330 GBP2022-12-31
Investment Property
12,270,000 GBP2023-12-31
11,789,000 GBP2022-12-31
Fixed Assets
15,658,230 GBP2023-12-31
15,044,330 GBP2022-12-31
Debtors
49,235 GBP2023-12-31
25,586 GBP2022-12-31
Cash at bank and in hand
865,756 GBP2023-12-31
861,065 GBP2022-12-31
Current Assets
914,991 GBP2023-12-31
886,651 GBP2022-12-31
Creditors
Current
76,547 GBP2023-12-31
62,153 GBP2022-12-31
Net Current Assets/Liabilities
838,444 GBP2023-12-31
824,498 GBP2022-12-31
Total Assets Less Current Liabilities
16,496,674 GBP2023-12-31
15,868,828 GBP2022-12-31
Net Assets/Liabilities
15,183,943 GBP2023-12-31
14,702,542 GBP2022-12-31
Equity
Called up share capital
750,000 GBP2023-12-31
750,000 GBP2022-12-31
750,000 GBP2021-12-31
Revaluation reserve
9,639,515 GBP2023-12-31
9,484,351 GBP2022-12-31
9,302,130 GBP2021-12-31
Retained earnings (accumulated losses)
4,794,428 GBP2023-12-31
4,468,191 GBP2022-12-31
4,355,997 GBP2021-12-31
Equity
15,183,943 GBP2023-12-31
14,702,542 GBP2022-12-31
14,408,127 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-225,000 GBP2023-01-01 ~ 2023-12-31
-210,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-225,000 GBP2023-01-01 ~ 2023-12-31
-210,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
706,401 GBP2023-01-01 ~ 2023-12-31
504,415 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
706,401 GBP2023-01-01 ~ 2023-12-31
504,415 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Director Remuneration
154,000 GBP2023-01-01 ~ 2023-12-31
149,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
52,622 GBP2023-01-01 ~ 2023-12-31
39,721 GBP2022-01-01 ~ 2022-12-31
Investment Property - Fair Value Model
12,270,000 GBP2023-12-31
11,789,000 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-288,000 GBP2023-01-01 ~ 2023-12-31
Prepayments/Accrued Income
Current
49,235 GBP2023-12-31
25,586 GBP2022-12-31
Trade Creditors/Trade Payables
Current
756 GBP2023-12-31
836 GBP2022-12-31
Corporation Tax Payable
Current
51,987 GBP2023-12-31
39,721 GBP2022-12-31
Accrued Liabilities
Current
23,804 GBP2023-12-31
21,596 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2023-12-31
Class 2 ordinary share
712,500 shares2023-12-31