Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Property, Plant & Equipment
671,428 GBP2025-09-30
694,848 GBP2024-09-30
Fixed Assets - Investments
2,833 GBP2025-09-30
2,833 GBP2024-09-30
Investment Property
136,161,000 GBP2025-09-30
141,215,000 GBP2024-09-30
Fixed Assets
136,835,261 GBP2025-09-30
141,912,681 GBP2024-09-30
Debtors
2,203,197 GBP2025-09-30
2,485,865 GBP2024-09-30
Cash at bank and in hand
9,265,733 GBP2025-09-30
6,795,439 GBP2024-09-30
Current Assets
11,468,930 GBP2025-09-30
9,281,304 GBP2024-09-30
Net Current Assets/Liabilities
5,562,457 GBP2025-09-30
3,923,416 GBP2024-09-30
Total Assets Less Current Liabilities
142,397,718 GBP2025-09-30
145,836,097 GBP2024-09-30
Net Assets/Liabilities
83,546,808 GBP2025-09-30
85,854,558 GBP2024-09-30
Equity
Called up share capital
2,004 GBP2025-09-30
2,004 GBP2024-09-30
Revaluation reserve
41,911,402 GBP2025-09-30
48,269,676 GBP2024-09-30
Capital redemption reserve
230,372 GBP2025-09-30
230,372 GBP2024-09-30
Retained earnings (accumulated losses)
41,403,030 GBP2025-09-30
37,352,506 GBP2024-09-30
Equity
83,546,808 GBP2025-09-30
85,854,558 GBP2024-09-30
Average Number of Employees
92024-10-01 ~ 2025-09-30
92023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
486,500 GBP2025-09-30
525,000 GBP2024-09-30
Plant and equipment
568,937 GBP2025-09-30
501,074 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,055,437 GBP2025-09-30
1,026,074 GBP2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-38,500 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-38,500 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
384,009 GBP2025-09-30
331,226 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
384,009 GBP2025-09-30
331,226 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,783 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,783 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings
486,500 GBP2025-09-30
525,000 GBP2024-09-30
Plant and equipment
184,928 GBP2025-09-30
169,848 GBP2024-09-30
Investments in Group Undertakings
Cost valuation
2,833 GBP2024-09-30
Investments in Group Undertakings
2,833 GBP2025-09-30
2,833 GBP2024-09-30
Investment Property - Fair Value Model
136,161,000 GBP2025-09-30
141,215,000 GBP2024-09-30
Disposals of Investment Property - Fair Value Model
-4,109,046 GBP2024-10-01 ~ 2025-09-30
Trade Debtors/Trade Receivables
Current
2,320,204 GBP2025-09-30
2,535,958 GBP2024-09-30
Other Debtors
Current
838,777 GBP2025-09-30
1,023,543 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
2,203,197 GBP2025-09-30
2,485,865 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
7,531 GBP2024-09-30
Trade Creditors/Trade Payables
Current
476,658 GBP2025-09-30
517,614 GBP2024-09-30
Amounts owed to group undertakings
Current
277,291 GBP2025-09-30
277,291 GBP2024-09-30
Corporation Tax Payable
Current
926,888 GBP2025-09-30
420,922 GBP2024-09-30
Other Taxation & Social Security Payable
Current
6,419 GBP2025-09-30
5,431 GBP2024-09-30
Other Creditors
Current
3,553,417 GBP2025-09-30
3,412,137 GBP2024-09-30
Accrued Liabilities
Current
182,242 GBP2025-09-30
270,055 GBP2024-09-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
52,703,249 GBP2025-09-30
Finance Lease Liabilities - Total Present Value
Non-current
35,265 GBP2024-09-30
Bank Borrowings
Secured
52,703,249 GBP2025-09-30
52,703,249 GBP2024-09-30
Total Borrowings
Secured
52,703,249 GBP2025-09-30
52,746,045 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,147,661 GBP2025-09-30
7,243,025 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,004 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,356,820 GBP2024-10-01 ~ 2025-09-30
Profit/Loss
-1,356,820 GBP2024-10-01 ~ 2025-09-30
Dividends Paid
Retained earnings (accumulated losses)
-912,430 GBP2024-10-01 ~ 2025-09-30
Dividends Paid
-912,430 GBP2024-10-01 ~ 2025-09-30