Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
58,086,813 GBP2023-11-01 ~ 2024-10-31
58,587,433 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
40,023,099 GBP2023-11-01 ~ 2024-10-31
40,439,739 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
18,063,714 GBP2023-11-01 ~ 2024-10-31
18,147,694 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
5,924,781 GBP2023-11-01 ~ 2024-10-31
5,304,695 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
12,138,933 GBP2023-11-01 ~ 2024-10-31
12,842,999 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
2,167,652 GBP2023-11-01 ~ 2024-10-31
1,574,757 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
14,758,439 GBP2023-11-01 ~ 2024-10-31
14,417,756 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,864,503 GBP2023-11-01 ~ 2024-10-31
3,171,566 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
10,893,936 GBP2023-11-01 ~ 2024-10-31
11,246,190 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
10,711,447 GBP2023-11-01 ~ 2024-10-31
11,246,190 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
901,572 GBP2024-10-31
649,410 GBP2023-10-31
Fixed Assets - Investments
36,484 GBP2024-10-31
36,484 GBP2023-10-31
Investment Property
4,842,549 GBP2024-10-31
4,533,264 GBP2023-10-31
Fixed Assets
5,780,605 GBP2024-10-31
5,219,158 GBP2023-10-31
Total Inventories
69,378,853 GBP2024-10-31
57,445,193 GBP2023-10-31
Debtors
537,465 GBP2024-10-31
886,767 GBP2023-10-31
Cash at bank and in hand
52,409,503 GBP2024-10-31
49,625,475 GBP2023-10-31
Current Assets
122,325,821 GBP2024-10-31
107,957,435 GBP2023-10-31
Creditors
Current
12,431,803 GBP2024-10-31
15,886,609 GBP2023-10-31
Net Current Assets/Liabilities
109,894,018 GBP2024-10-31
92,070,826 GBP2023-10-31
Total Assets Less Current Liabilities
115,674,623 GBP2024-10-31
97,289,984 GBP2023-10-31
Creditors
Non-current
-13,795,000 GBP2024-10-31
-6,182,500 GBP2023-10-31
Net Assets/Liabilities
101,216,310 GBP2024-10-31
90,509,258 GBP2023-10-31
Equity
Called up share capital
26,145,581 GBP2024-10-31
26,145,581 GBP2023-10-31
26,145,581 GBP2022-10-31
Share premium
1,136,111 GBP2024-10-31
1,136,111 GBP2023-10-31
1,136,111 GBP2022-10-31
Revaluation reserve
1,907,661 GBP2024-10-31
1,638,864 GBP2023-10-31
1,638,864 GBP2022-10-31
Retained earnings (accumulated losses)
72,026,957 GBP2024-10-31
61,588,702 GBP2023-10-31
50,346,907 GBP2022-10-31
Equity
101,216,310 GBP2024-10-31
90,509,258 GBP2023-10-31
79,267,463 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-4,395 GBP2023-11-01 ~ 2024-10-31
-4,395 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-4,395 GBP2023-11-01 ~ 2024-10-31
-4,395 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,442,650 GBP2023-11-01 ~ 2024-10-31
11,246,190 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,353,416 GBP2023-11-01 ~ 2024-10-31
3,121,322 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
409,712 GBP2023-11-01 ~ 2024-10-31
391,027 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,059 GBP2023-11-01 ~ 2024-10-31
132,042 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,950,187 GBP2023-11-01 ~ 2024-10-31
3,644,391 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
802023-11-01 ~ 2024-10-31
752022-11-01 ~ 2023-10-31
Director Remuneration
922,816 GBP2023-11-01 ~ 2024-10-31
859,374 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
213,864 GBP2023-11-01 ~ 2024-10-31
185,113 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
16,000 GBP2023-11-01 ~ 2024-10-31
16,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
3,551,863 GBP2023-11-01 ~ 2024-10-31
3,168,650 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
3,689,610 GBP2023-11-01 ~ 2024-10-31
3,604,439 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,480,774 GBP2024-10-31
1,375,439 GBP2023-10-31
Motor vehicles
855,366 GBP2024-10-31
559,268 GBP2023-10-31
Computers
102,726 GBP2024-10-31
100,421 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,438,866 GBP2024-10-31
2,035,128 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,065 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-51,135 GBP2023-11-01 ~ 2024-10-31
Computers
-2,900 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-68,100 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,054,945 GBP2024-10-31
947,356 GBP2023-10-31
Motor vehicles
393,679 GBP2024-10-31
358,674 GBP2023-10-31
Computers
88,670 GBP2024-10-31
79,688 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,537,294 GBP2024-10-31
1,385,718 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
121,654 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
80,328 GBP2023-11-01 ~ 2024-10-31
Computers
11,882 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,864 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-14,065 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-45,323 GBP2023-11-01 ~ 2024-10-31
Computers
-2,900 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,288 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
425,829 GBP2024-10-31
428,083 GBP2023-10-31
Motor vehicles
461,687 GBP2024-10-31
200,594 GBP2023-10-31
Computers
14,056 GBP2024-10-31
20,733 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
36,484 GBP2023-10-31
Investments in Group Undertakings
36,484 GBP2024-10-31
36,484 GBP2023-10-31
Merchandise
45,176,735 GBP2024-10-31
33,080,218 GBP2023-10-31
Value of work in progress
24,202,118 GBP2024-10-31
24,364,975 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
47,111 GBP2024-10-31
55,500 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
17,189 GBP2024-10-31
17,189 GBP2023-10-31
Other Debtors
Current
220,664 GBP2024-10-31
113,434 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
141,105 GBP2024-10-31
217,473 GBP2023-10-31
Prepayments
Current
111,396 GBP2024-10-31
53,129 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
537,465 GBP2024-10-31
Amounts falling due within one year, Current
456,725 GBP2023-10-31
Other Remaining Borrowings
Current
96,944 GBP2024-10-31
96,944 GBP2023-10-31
Trade Creditors/Trade Payables
Current
8,571,466 GBP2024-10-31
12,209,537 GBP2023-10-31
Amounts owed to group undertakings
Current
50,528 GBP2024-10-31
50,528 GBP2023-10-31
Corporation Tax Payable
Current
944,112 GBP2024-10-31
1,900,072 GBP2023-10-31
Other Taxation & Social Security Payable
Current
180,765 GBP2024-10-31
247,780 GBP2023-10-31
Other Creditors
Current
166,054 GBP2024-10-31
54,650 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
554,479 GBP2024-10-31
332,477 GBP2023-10-31
Accrued Liabilities
Current
1,867,455 GBP2024-10-31
994,621 GBP2023-10-31
Trade Creditors/Trade Payables
Non-current
13,795,000 GBP2024-10-31
6,182,500 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
663,313 GBP2024-10-31
598,226 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
159,800 shares2024-10-31
Class 2 ordinary share
25,985,781 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
10,893,936 GBP2023-11-01 ~ 2024-10-31