Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
840,312 GBP2023-01-01 ~ 2023-12-31
784,550 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
34,968 GBP2023-01-01 ~ 2023-12-31
28,643 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
805,344 GBP2023-01-01 ~ 2023-12-31
755,907 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
308,254 GBP2023-01-01 ~ 2023-12-31
304,349 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
497,090 GBP2023-01-01 ~ 2023-12-31
451,558 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,100 GBP2023-01-01 ~ 2023-12-31
1,649 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
514,190 GBP2023-01-01 ~ 2023-12-31
453,207 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
121,895 GBP2023-01-01 ~ 2023-12-31
89,023 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
392,295 GBP2023-01-01 ~ 2023-12-31
364,184 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
392,295 GBP2023-01-01 ~ 2023-12-31
364,184 GBP2022-01-01 ~ 2022-12-31
Debtors
712,212 GBP2023-12-31
666,928 GBP2022-12-31
Creditors
Current
189,904 GBP2023-12-31
186,915 GBP2022-12-31
Net Current Assets/Liabilities
522,308 GBP2023-12-31
480,013 GBP2022-12-31
Total Assets Less Current Liabilities
522,308 GBP2023-12-31
480,013 GBP2022-12-31
Equity
Called up share capital
75,000 GBP2023-12-31
75,000 GBP2022-12-31
75,000 GBP2021-12-31
Retained earnings (accumulated losses)
447,308 GBP2023-12-31
405,013 GBP2022-12-31
390,829 GBP2021-12-31
Equity
522,308 GBP2023-12-31
480,013 GBP2022-12-31
465,829 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
-350,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
-350,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
392,295 GBP2023-01-01 ~ 2023-12-31
364,184 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
123,966 GBP2023-01-01 ~ 2023-12-31
127,536 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
15,351 GBP2023-01-01 ~ 2023-12-31
14,789 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,858 GBP2023-01-01 ~ 2023-12-31
10,407 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
152,175 GBP2023-01-01 ~ 2023-12-31
152,732 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Director Remuneration
123,966 GBP2023-01-01 ~ 2023-12-31
127,536 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
121,716 GBP2023-01-01 ~ 2023-12-31
86,392 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
120,937 GBP2023-01-01 ~ 2023-12-31
86,109 GBP2022-01-01 ~ 2022-12-31
Amounts Owed by Group Undertakings
Current
702,699 GBP2023-12-31
663,028 GBP2022-12-31
Other Debtors
Current
96 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
2,061 GBP2023-12-31
2,172 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
179 GBP2022-12-31
Prepayments/Accrued Income
Current
7,452 GBP2023-12-31
1,453 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
712,212 GBP2023-12-31
666,928 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,159 GBP2023-12-31
3,903 GBP2022-12-31
Amounts owed to group undertakings
Current
112,168 GBP2023-12-31
117,055 GBP2022-12-31
Corporation Tax Payable
Current
40,641 GBP2023-12-31
42,212 GBP2022-12-31
Other Creditors
Current
7,091 GBP2023-12-31
4,070 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
27,845 GBP2023-12-31
19,675 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,410 GBP2023-12-31
9,410 GBP2022-12-31
Between one and five year
10,194 GBP2023-12-31
19,603 GBP2022-12-31
All periods
19,604 GBP2023-12-31
29,013 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-179 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
392,295 GBP2023-01-01 ~ 2023-12-31