Administrative Expenses
1,003,262 GBP2024-01-01 ~ 2024-12-31
539,989 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
97,999 GBP2024-01-01 ~ 2024-12-31
43,794 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
3,192 GBP2024-01-01 ~ 2024-12-31
1,213 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-323,295 GBP2024-01-01 ~ 2024-12-31
136,551 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-442,437 GBP2024-01-01 ~ 2024-12-31
71,187 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-442,437 GBP2024-01-01 ~ 2024-12-31
71,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,908,768 GBP2024-12-31
5,612,237 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
4,908,770 GBP2024-12-31
5,612,239 GBP2023-12-31
Debtors
363,491 GBP2024-12-31
629,298 GBP2023-12-31
Current assets - Investments
1,617,046 GBP2024-12-31
1,559,751 GBP2023-12-31
Cash at bank and in hand
525,494 GBP2024-12-31
280,977 GBP2023-12-31
Current Assets
2,506,031 GBP2024-12-31
2,470,026 GBP2023-12-31
Net Current Assets/Liabilities
2,331,873 GBP2024-12-31
2,036,552 GBP2023-12-31
Total Assets Less Current Liabilities
7,240,643 GBP2024-12-31
7,648,791 GBP2023-12-31
Net Assets/Liabilities
6,916,510 GBP2024-12-31
7,358,947 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Share premium
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
1,013,349 GBP2024-12-31
1,024,016 GBP2023-12-31
1,034,683 GBP2022-12-31
Capital redemption reserve
2,790 GBP2024-12-31
2,790 GBP2023-12-31
2,790 GBP2022-12-31
Other miscellaneous reserve
46,190 GBP2024-12-31
77,485 GBP2023-12-31
34,538 GBP2022-12-31
Retained earnings (accumulated losses)
5,653,181 GBP2024-12-31
6,053,656 GBP2023-12-31
6,314,749 GBP2022-12-31
Equity
6,916,510 GBP2024-12-31
7,358,947 GBP2023-12-31
7,587,760 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-442,437 GBP2024-01-01 ~ 2024-12-31
71,187 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
2,250 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
223,728 GBP2024-01-01 ~ 2024-12-31
144,906 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,289 GBP2024-01-01 ~ 2024-12-31
-24,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,345,372 GBP2024-12-31
11,781,265 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
267,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,908,768 GBP2024-12-31
5,612,237 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
524 GBP2024-12-31
943 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
362,759 GBP2024-12-31
617,717 GBP2023-12-31
Other Debtors
Current
208 GBP2024-12-31
10,638 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
363,491 GBP2024-12-31
629,298 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,635 GBP2024-12-31
8,814 GBP2023-12-31
Amounts owed to group undertakings
Current
1,558 GBP2024-12-31
237,850 GBP2023-12-31
Corporation Tax Payable
Current
61,299 GBP2024-12-31
40,763 GBP2023-12-31
Other Taxation & Social Security Payable
Current
103,666 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,000 GBP2024-12-31
146,047 GBP2023-12-31
Creditors
Current
174,158 GBP2024-12-31
433,474 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31