Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
29,543,681 GBP2024-05-01 ~ 2025-04-30
19,674,653 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-20,877,951 GBP2024-05-01 ~ 2025-04-30
-14,433,472 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
8,665,730 GBP2024-05-01 ~ 2025-04-30
5,241,181 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-5,427,029 GBP2024-05-01 ~ 2025-04-30
-3,908,639 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,396,774 GBP2024-05-01 ~ 2025-04-30
1,449,214 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,012 GBP2024-05-01 ~ 2025-04-30
1,343 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-37,761 GBP2024-05-01 ~ 2025-04-30
-14,398 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,255,904 GBP2024-05-01 ~ 2025-04-30
1,506,162 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,429,301 GBP2024-05-01 ~ 2025-04-30
1,250,172 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
2,429,301 GBP2024-05-01 ~ 2025-04-30
1,250,172 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
609,509 GBP2025-04-30
320,896 GBP2024-04-30
Fixed Assets - Investments
1,341,159 GBP2025-04-30
1,098,295 GBP2024-04-30
Fixed Assets
1,950,668 GBP2025-04-30
1,419,191 GBP2024-04-30
Debtors
3,756,022 GBP2025-04-30
3,540,853 GBP2024-04-30
Cash at bank and in hand
4,522,746 GBP2025-04-30
3,338,393 GBP2024-04-30
Current Assets
8,278,768 GBP2025-04-30
6,879,246 GBP2024-04-30
Creditors
Current
5,850,765 GBP2025-04-30
3,671,220 GBP2024-04-30
Net Current Assets/Liabilities
2,428,003 GBP2025-04-30
3,208,026 GBP2024-04-30
Total Assets Less Current Liabilities
4,378,671 GBP2025-04-30
4,627,217 GBP2024-04-30
Net Assets/Liabilities
4,226,294 GBP2025-04-30
4,546,993 GBP2024-04-30
Equity
Called up share capital
4,224 GBP2025-04-30
4,224 GBP2024-04-30
4,224 GBP2023-04-30
Share premium
22,455 GBP2025-04-30
22,455 GBP2024-04-30
22,455 GBP2023-04-30
Retained earnings (accumulated losses)
4,199,615 GBP2025-04-30
4,520,314 GBP2024-04-30
4,970,142 GBP2023-04-30
Equity
4,226,294 GBP2025-04-30
4,546,993 GBP2024-04-30
4,996,821 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,750,000 GBP2024-05-01 ~ 2025-04-30
-1,700,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,750,000 GBP2024-05-01 ~ 2025-04-30
-1,700,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,429,301 GBP2024-05-01 ~ 2025-04-30
1,250,172 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
4,549,917 GBP2024-05-01 ~ 2025-04-30
3,450,548 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
513,440 GBP2024-05-01 ~ 2025-04-30
356,421 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
417,212 GBP2024-05-01 ~ 2025-04-30
304,208 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,480,569 GBP2024-05-01 ~ 2025-04-30
4,111,177 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
662024-05-01 ~ 2025-04-30
582023-05-01 ~ 2024-04-30
Director Remuneration
1,612,796 GBP2024-05-01 ~ 2025-04-30
889,611 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,371 GBP2024-05-01 ~ 2025-04-30
54,164 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
754,450 GBP2024-05-01 ~ 2025-04-30
210,956 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
813,976 GBP2024-05-01 ~ 2025-04-30
376,541 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
108,072 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
535,042 GBP2025-04-30
391,733 GBP2024-04-30
Furniture and fittings
173,629 GBP2025-04-30
177,833 GBP2024-04-30
Computers
383,208 GBP2025-04-30
335,228 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,178,785 GBP2025-04-30
904,794 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-12,950 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-94,478 GBP2024-05-01 ~ 2025-04-30
Computers
-2,978 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-110,406 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
86,906 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
223,119 GBP2025-04-30
194,187 GBP2024-04-30
Furniture and fittings
77,555 GBP2025-04-30
168,569 GBP2024-04-30
Computers
261,713 GBP2025-04-30
221,142 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
569,276 GBP2025-04-30
583,898 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,810 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
3,046 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
6,889 GBP2024-05-01 ~ 2025-04-30
Computers
40,626 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,371 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,878 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-94,060 GBP2024-05-01 ~ 2025-04-30
Computers
-55 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,993 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,889 GBP2025-04-30
Property, Plant & Equipment
Plant and equipment
311,923 GBP2025-04-30
197,546 GBP2024-04-30
Furniture and fittings
96,074 GBP2025-04-30
9,264 GBP2024-04-30
Motor vehicles
80,017 GBP2025-04-30
Computers
121,495 GBP2025-04-30
114,086 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,713,160 GBP2025-04-30
2,439,993 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
3,825 GBP2025-04-30
3,263 GBP2024-04-30
Other Debtors
Current
22,009 GBP2025-04-30
41,042 GBP2024-04-30
Prepayments/Accrued Income
Current
395,602 GBP2025-04-30
332,530 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
3,756,022 GBP2025-04-30
Amounts falling due within one year, Current
3,540,853 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,041,873 GBP2025-04-30
1,849,333 GBP2024-04-30
Amounts owed to group undertakings
Current
1,166 GBP2025-04-30
Corporation Tax Payable
Current
771,897 GBP2025-04-30
137,955 GBP2024-04-30
Other Taxation & Social Security Payable
Current
108,710 GBP2025-04-30
85,950 GBP2024-04-30
Other Creditors
Current
82,985 GBP2025-04-30
30,260 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
2,346,604 GBP2025-04-30
1,224,169 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
510,494 GBP2025-04-30
449,106 GBP2024-04-30
Between one and five year
871,299 GBP2025-04-30
1,022,765 GBP2024-04-30
All periods
1,381,793 GBP2025-04-30
1,471,871 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
152,377 GBP2025-04-30
80,224 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,224 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,429,301 GBP2024-05-01 ~ 2025-04-30