25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
772023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Property, Plant & Equipment
785,074 GBP2023-12-31
812,386 GBP2022-12-31
Fixed Assets
785,074 GBP2023-12-31
812,386 GBP2022-12-31
Total Inventories
373,941 GBP2023-12-31
497,226 GBP2022-12-31
Debtors
Current
1,509,503 GBP2023-12-31
2,773,734 GBP2022-12-31
Cash at bank and in hand
778,892 GBP2023-12-31
557,297 GBP2022-12-31
Current Assets
2,662,336 GBP2023-12-31
3,828,257 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,712,681 GBP2023-12-31
-1,955,048 GBP2022-12-31
Net Current Assets/Liabilities
949,655 GBP2023-12-31
1,873,209 GBP2022-12-31
Total Assets Less Current Liabilities
1,734,729 GBP2023-12-31
2,685,595 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-459,701 GBP2023-12-31
-588,800 GBP2022-12-31
Net Assets/Liabilities
1,094,410 GBP2023-12-31
1,911,502 GBP2022-12-31
Equity
Called up share capital
23,000 GBP2023-12-31
23,000 GBP2022-12-31
Share premium
760,697 GBP2023-12-31
760,697 GBP2022-12-31
Retained earnings (accumulated losses)
310,713 GBP2023-12-31
1,127,805 GBP2022-12-31
Equity
1,094,410 GBP2023-12-31
1,911,502 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,571,307 GBP2023-12-31
3,598,821 GBP2022-12-31
Motor vehicles
103,717 GBP2023-12-31
72,320 GBP2022-12-31
Furniture and fittings
229,603 GBP2023-12-31
211,361 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,904,627 GBP2023-12-31
3,882,502 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-37,500 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-43,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-81,103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,852,650 GBP2022-12-31
Motor vehicles
63,004 GBP2022-12-31
Furniture and fittings
154,462 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,070,116 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
113,205 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
10,099 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
6,889 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
130,193 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,500 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-43,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,756 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,928,355 GBP2023-12-31
Motor vehicles
29,847 GBP2023-12-31
Furniture and fittings
161,351 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,119,553 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
642,952 GBP2023-12-31
746,171 GBP2022-12-31
Motor vehicles
73,870 GBP2023-12-31
9,316 GBP2022-12-31
Furniture and fittings
68,252 GBP2023-12-31
56,899 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
820,759 GBP2023-12-31
1,495,805 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
599,768 GBP2023-12-31
1,191,483 GBP2022-12-31
Prepayments/Accrued Income
Current
88,976 GBP2023-12-31
86,446 GBP2022-12-31
Other Remaining Borrowings
Current
178,600 GBP2023-12-31
178,600 GBP2022-12-31
Trade Creditors/Trade Payables
Current
511,451 GBP2023-12-31
780,516 GBP2022-12-31
Amounts owed to group undertakings
Current
10 GBP2023-12-31
Corporation Tax Payable
Current
145,601 GBP2023-12-31
10,261 GBP2022-12-31
Taxation/Social Security Payable
Current
160,465 GBP2023-12-31
185,971 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
13,500 GBP2023-12-31
Other Creditors
Current
563,661 GBP2023-12-31
643,416 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
139,393 GBP2023-12-31
156,284 GBP2022-12-31
Creditors
Current
1,712,681 GBP2023-12-31
1,955,048 GBP2022-12-31
Other Remaining Borrowings
Non-current
410,201 GBP2023-12-31
588,800 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,500 GBP2023-12-31
Creditors
Non-current
459,701 GBP2023-12-31
588,800 GBP2022-12-31