25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
692024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,439,578 GBP2024-12-31
785,074 GBP2023-12-31
Fixed Assets
1,439,578 GBP2024-12-31
785,074 GBP2023-12-31
Total Inventories
434,992 GBP2024-12-31
373,941 GBP2023-12-31
Debtors
Current
1,764,565 GBP2024-12-31
1,509,503 GBP2023-12-31
Cash at bank and in hand
818,036 GBP2024-12-31
778,892 GBP2023-12-31
Current Assets
3,017,593 GBP2024-12-31
2,662,336 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,712,681 GBP2023-12-31
Net Current Assets/Liabilities
1,144,686 GBP2024-12-31
949,655 GBP2023-12-31
Total Assets Less Current Liabilities
2,584,264 GBP2024-12-31
1,734,729 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-459,701 GBP2023-12-31
Net Assets/Liabilities
1,197,314 GBP2024-12-31
1,094,410 GBP2023-12-31
Equity
Called up share capital
23,000 GBP2024-12-31
23,000 GBP2023-12-31
Share premium
760,697 GBP2024-12-31
760,697 GBP2023-12-31
Retained earnings (accumulated losses)
413,617 GBP2024-12-31
310,713 GBP2023-12-31
Equity
1,197,314 GBP2024-12-31
1,094,410 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,360,099 GBP2024-12-31
3,571,307 GBP2023-12-31
Motor vehicles
103,717 GBP2024-12-31
103,717 GBP2023-12-31
Furniture and fittings
233,893 GBP2024-12-31
229,603 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,697,709 GBP2024-12-31
3,904,627 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,928,355 GBP2023-12-31
Motor vehicles
29,847 GBP2023-12-31
Furniture and fittings
161,351 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,119,553 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
113,018 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
18,468 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
7,092 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
138,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,041,373 GBP2024-12-31
Motor vehicles
48,315 GBP2024-12-31
Furniture and fittings
168,443 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,258,131 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,318,726 GBP2024-12-31
642,952 GBP2023-12-31
Motor vehicles
55,402 GBP2024-12-31
73,870 GBP2023-12-31
Furniture and fittings
65,450 GBP2024-12-31
68,252 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
762,569 GBP2024-12-31
820,759 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
630,514 GBP2024-12-31
599,768 GBP2023-12-31
Other Debtors
Current
117,712 GBP2024-12-31
Prepayments/Accrued Income
Current
253,770 GBP2024-12-31
88,976 GBP2023-12-31
Other Remaining Borrowings
Current
231,520 GBP2024-12-31
178,600 GBP2023-12-31
Trade Creditors/Trade Payables
Current
759,046 GBP2024-12-31
511,451 GBP2023-12-31
Amounts owed to group undertakings
Current
10 GBP2023-12-31
Corporation Tax Payable
Current
145,601 GBP2023-12-31
Taxation/Social Security Payable
Current
41,596 GBP2024-12-31
160,465 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
13,500 GBP2024-12-31
13,500 GBP2023-12-31
Other Creditors
Current
666,795 GBP2024-12-31
563,661 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
160,450 GBP2024-12-31
139,393 GBP2023-12-31
Creditors
Current
1,872,907 GBP2024-12-31
1,712,681 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,005,451 GBP2024-12-31
410,201 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,000 GBP2024-12-31
49,500 GBP2023-12-31
Creditors
Non-current
1,041,451 GBP2024-12-31
459,701 GBP2023-12-31