Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Class 2 ordinary share
12024-03-01 ~ 2025-02-28
Class 3 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
9,926,491 GBP2024-03-01 ~ 2025-02-28
10,402,434 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
171,659 GBP2024-03-01 ~ 2025-02-28
125,568 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
9,754,832 GBP2024-03-01 ~ 2025-02-28
10,276,866 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
9,476,366 GBP2024-03-01 ~ 2025-02-28
9,215,016 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
345,877 GBP2024-03-01 ~ 2025-02-28
1,093,101 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
59 GBP2024-03-01 ~ 2025-02-28
2,704 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
226,365 GBP2024-03-01 ~ 2025-02-28
186,120 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
119,571 GBP2024-03-01 ~ 2025-02-28
909,685 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
119,571 GBP2024-03-01 ~ 2025-02-28
909,685 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
4,923,890 GBP2025-02-28
3,296,889 GBP2024-02-29
Fixed Assets
4,923,890 GBP2025-02-28
3,296,889 GBP2024-02-29
Total Inventories
17,793 GBP2025-02-28
30,057 GBP2024-02-29
Debtors
1,200,037 GBP2025-02-28
1,574,226 GBP2024-02-29
Cash at bank and in hand
3,526,944 GBP2025-02-28
4,925,003 GBP2024-02-29
Current Assets
4,744,774 GBP2025-02-28
6,529,286 GBP2024-02-29
Creditors
Current
5,768,391 GBP2025-02-28
7,598,494 GBP2024-02-29
Net Current Assets/Liabilities
-1,023,617 GBP2025-02-28
-1,069,208 GBP2024-02-29
Total Assets Less Current Liabilities
3,900,273 GBP2025-02-28
2,227,681 GBP2024-02-29
Creditors
Non-current
-29,893 GBP2025-02-28
-67,425 GBP2024-02-29
Net Assets/Liabilities
3,870,380 GBP2025-02-28
2,135,213 GBP2024-02-29
Equity
Called up share capital
1,874,499 GBP2025-02-28
1,874,499 GBP2024-02-29
1,874,499 GBP2023-02-28
Share premium
315,520 GBP2025-02-28
315,520 GBP2024-02-29
315,520 GBP2023-02-28
Revaluation reserve
2,011,035 GBP2025-02-28
395,439 GBP2024-02-29
613,121 GBP2023-02-28
Retained earnings (accumulated losses)
-330,674 GBP2025-02-28
-450,245 GBP2024-02-29
-1,359,930 GBP2023-02-28
Equity
3,870,380 GBP2025-02-28
2,135,213 GBP2024-02-29
1,443,210 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
119,571 GBP2024-03-01 ~ 2025-02-28
Comprehensive Income/Expense
1,735,167 GBP2024-03-01 ~ 2025-02-28
Wages/Salaries
5,211,798 GBP2024-03-01 ~ 2025-02-28
4,539,228 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
450,447 GBP2024-03-01 ~ 2025-02-28
642,376 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,259 GBP2024-03-01 ~ 2025-02-28
203,940 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
5,757,504 GBP2024-03-01 ~ 2025-02-28
5,385,544 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
2212024-03-01 ~ 2025-02-28
2182023-03-01 ~ 2024-02-29
Director Remuneration
219,895 GBP2024-03-01 ~ 2025-02-28
617,379 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,352 GBP2024-03-01 ~ 2025-02-28
204,285 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
28,400 GBP2024-03-01 ~ 2025-02-28
41,250 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
29,893 GBP2024-03-01 ~ 2025-02-28
227,421 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
3,219,000 GBP2025-02-28
1,628,448 GBP2024-02-29
Improvements to leasehold property
78,027 GBP2025-02-28
54,419 GBP2024-02-29
Plant and equipment
463,980 GBP2025-02-28
145,579 GBP2024-02-29
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,590,552 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,782,318 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
44,418 GBP2025-02-28
41,918 GBP2024-02-29
Plant and equipment
201,359 GBP2025-02-28
8,085 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,500 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
-45,079 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
3,219,000 GBP2025-02-28
1,628,448 GBP2024-02-29
Land and buildings, Long leasehold
1,296,125 GBP2025-02-28
1,309,626 GBP2024-02-29
Improvements to leasehold property
33,609 GBP2025-02-28
12,501 GBP2024-02-29
Plant and equipment
262,621 GBP2025-02-28
137,494 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,338,033 GBP2025-02-28
2,335,726 GBP2024-02-29
Motor vehicles
16,749 GBP2025-02-28
16,749 GBP2024-02-29
Computers
3,233,421 GBP2025-02-28
3,496,936 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
11,131,528 GBP2025-02-28
9,461,675 GBP2024-02-29
Property, Plant & Equipment - Disposals
-1,500 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,590,552 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,282,499 GBP2025-02-28
2,254,746 GBP2024-02-29
Motor vehicles
16,749 GBP2025-02-28
16,749 GBP2024-02-29
Computers
3,176,420 GBP2025-02-28
3,369,096 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,207,638 GBP2025-02-28
6,164,786 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
27,753 GBP2024-03-01 ~ 2025-02-28
Computers
45,677 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,352 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,500 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Furniture and fittings
55,534 GBP2025-02-28
80,980 GBP2024-02-29
Computers
57,001 GBP2025-02-28
127,840 GBP2024-02-29
Merchandise
17,793 GBP2025-02-28
30,057 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
512,292 GBP2025-02-28
557,670 GBP2024-02-29
Other Debtors
Current
421,519 GBP2025-02-28
654,757 GBP2024-02-29
Prepayments/Accrued Income
Current
266,226 GBP2025-02-28
280,383 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
1,200,037 GBP2025-02-28
1,574,226 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
11,292 GBP2025-02-28
866,921 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
37,532 GBP2025-02-28
34,874 GBP2024-02-29
Trade Creditors/Trade Payables
Current
4,621,356 GBP2025-02-28
5,204,883 GBP2024-02-29
Corporation Tax Payable
Current
-400 GBP2024-02-29
Other Taxation & Social Security Payable
Current
132 GBP2025-02-28
91,648 GBP2024-02-29
Other Creditors
Current
465,493 GBP2025-02-28
314,098 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
135,674 GBP2025-02-28
728,779 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
29,893 GBP2025-02-28
67,425 GBP2024-02-29
Between one and five year, hire purchase agreements
29,893 GBP2025-02-28
hire purchase agreements
67,425 GBP2025-02-28
102,299 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
539,073 GBP2025-02-28
464,005 GBP2024-02-29
Between one and five year
1,305,167 GBP2025-02-28
1,212,608 GBP2024-02-29
More than five year
181,500 GBP2025-02-28
8,000 GBP2024-02-29
All periods
2,025,740 GBP2025-02-28
1,684,613 GBP2024-02-29
Bank Borrowings
Secured
11,292 GBP2025-02-28
866,921 GBP2024-02-29
Total Borrowings
Secured
78,717 GBP2025-02-28
969,220 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,043 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
985 shares2025-02-28
Class 2 ordinary share
1,873,364 shares2025-02-28
Class 3 ordinary share
150 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
119,571 GBP2024-03-01 ~ 2025-02-28