Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Class 2 ordinary share
12023-03-01 ~ 2024-02-29
Class 3 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
10,402,434 GBP2023-03-01 ~ 2024-02-29
9,628,661 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
125,568 GBP2023-03-01 ~ 2024-02-29
129,935 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
10,276,866 GBP2023-03-01 ~ 2024-02-29
9,498,726 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
9,232,765 GBP2023-03-01 ~ 2024-02-29
8,677,892 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,075,352 GBP2023-03-01 ~ 2024-02-29
901,427 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
2,704 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
186,120 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
891,936 GBP2023-03-01 ~ 2024-02-29
904,818 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
891,936 GBP2023-03-01 ~ 2024-02-29
904,818 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
891,936 GBP2023-03-01 ~ 2024-02-29
904,818 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
3,956,012 GBP2024-02-29
4,019,487 GBP2023-02-28
Fixed Assets
3,956,012 GBP2024-02-29
4,019,487 GBP2023-02-28
Total Inventories
30,057 GBP2024-02-29
6,983 GBP2023-02-28
Debtors
1,919,226 GBP2024-02-29
2,200,678 GBP2023-02-28
Cash at bank and in hand
4,925,003 GBP2024-02-29
4,758,032 GBP2023-02-28
Current Assets
6,874,286 GBP2024-02-29
6,965,693 GBP2023-02-28
Creditors
Current
7,854,719 GBP2024-02-29
8,332,598 GBP2023-02-28
Net Current Assets/Liabilities
-980,433 GBP2024-02-29
-1,366,905 GBP2023-02-28
Total Assets Less Current Liabilities
2,975,579 GBP2024-02-29
2,652,582 GBP2023-02-28
Net Assets/Liabilities
2,883,111 GBP2024-02-29
1,991,175 GBP2023-02-28
Equity
Called up share capital
1,874,499 GBP2024-02-29
1,874,499 GBP2023-02-28
1,874,499 GBP2022-02-28
Share premium
315,520 GBP2024-02-29
315,520 GBP2023-02-28
315,520 GBP2022-02-28
Revaluation reserve
613,121 GBP2024-02-29
613,121 GBP2023-02-28
613,121 GBP2022-02-28
Retained earnings (accumulated losses)
79,971 GBP2024-02-29
-811,965 GBP2023-02-28
-1,716,783 GBP2022-02-28
Equity
2,883,111 GBP2024-02-29
1,991,175 GBP2023-02-28
1,086,357 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
891,936 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
4,539,228 GBP2023-03-01 ~ 2024-02-29
4,996,502 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
642,376 GBP2023-03-01 ~ 2024-02-29
400,162 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,940 GBP2023-03-01 ~ 2024-02-29
86,977 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
5,385,544 GBP2023-03-01 ~ 2024-02-29
5,483,641 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
2182023-03-01 ~ 2024-02-29
2232022-03-01 ~ 2023-02-28
Director Remuneration
617,379 GBP2023-03-01 ~ 2024-02-29
509,053 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
222,034 GBP2023-03-01 ~ 2024-02-29
237,567 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
41,250 GBP2023-03-01 ~ 2024-02-29
32,650 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
222,984 GBP2023-03-01 ~ 2024-02-29
171,915 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,628,447 GBP2024-02-29
1,641,905 GBP2023-02-28
Improvements to leasehold property
54,419 GBP2024-02-29
54,419 GBP2023-02-28
Property, Plant & Equipment - Disposals
Land and buildings
-13,458 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
145,579 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
41,918 GBP2024-02-29
40,529 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,389 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
8,085 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,085 GBP2024-02-29
Property, Plant & Equipment
Land and buildings
1,628,447 GBP2024-02-29
1,641,905 GBP2023-02-28
Improvements to leasehold property
12,501 GBP2024-02-29
13,890 GBP2023-02-28
Plant and equipment
137,494 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,335,726 GBP2024-02-29
2,320,596 GBP2023-02-28
Motor vehicles
16,749 GBP2024-02-29
16,749 GBP2023-02-28
Computers
3,496,936 GBP2024-02-29
3,485,628 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
9,679,356 GBP2024-02-29
9,520,797 GBP2023-02-28
Property, Plant & Equipment - Disposals
-13,458 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,254,746 GBP2024-02-29
2,197,315 GBP2023-02-28
Motor vehicles
16,749 GBP2024-02-29
16,749 GBP2023-02-28
Computers
3,369,096 GBP2024-02-29
3,245,217 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,723,344 GBP2024-02-29
5,501,310 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
57,431 GBP2023-03-01 ~ 2024-02-29
Computers
123,879 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,034 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Furniture and fittings
80,980 GBP2024-02-29
123,281 GBP2023-02-28
Computers
127,840 GBP2024-02-29
240,411 GBP2023-02-28
Merchandise
30,057 GBP2024-02-29
6,983 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
557,670 GBP2024-02-29
594,705 GBP2023-02-28
Other Debtors
Current
999,757 GBP2024-02-29
1,330,483 GBP2023-02-28
Prepayments/Accrued Income
Current
280,383 GBP2024-02-29
204,112 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
1,919,226 GBP2024-02-29
2,200,678 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
866,921 GBP2024-02-29
272,727 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
34,874 GBP2024-02-29
Trade Creditors/Trade Payables
Current
5,204,882 GBP2024-02-29
6,435,653 GBP2023-02-28
Corporation Tax Payable
Current
-400 GBP2024-02-29
Other Taxation & Social Security Payable
Current
91,648 GBP2024-02-29
95,281 GBP2023-02-28
Other Creditors
Current
314,098 GBP2024-02-29
1,195,319 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
438,662 GBP2024-02-29
115,808 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
636,364 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
67,425 GBP2024-02-29
Bank Borrowings
Non-current, Between two and five year
363,637 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
67,425 GBP2024-02-29
hire purchase agreements
102,299 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
464,005 GBP2024-02-29
594,892 GBP2023-02-28
Between one and five year
1,212,608 GBP2024-02-29
1,083,825 GBP2023-02-28
More than five year
8,000 GBP2024-02-29
All periods
1,684,613 GBP2024-02-29
1,678,717 GBP2023-02-28
Bank Borrowings
Secured
866,921 GBP2024-02-29
909,091 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,043 GBP2024-02-29
25,043 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
985 shares2024-02-29
Class 2 ordinary share
1,873,364 shares2024-02-29
Class 3 ordinary share
150 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
891,936 GBP2023-03-01 ~ 2024-02-29