Turnover/Revenue
8,546,504 GBP2024-06-01 ~ 2025-05-31
9,091,454 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-6,585,427 GBP2024-06-01 ~ 2025-05-31
-6,625,204 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
1,961,077 GBP2024-06-01 ~ 2025-05-31
2,466,250 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-996,896 GBP2024-06-01 ~ 2025-05-31
-1,124,363 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
24,754 GBP2024-06-01 ~ 2025-05-31
27,559 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
988,935 GBP2024-06-01 ~ 2025-05-31
1,369,446 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
726,576 GBP2024-06-01 ~ 2025-05-31
1,008,410 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
8,893,507 GBP2025-05-31
9,116,772 GBP2024-05-31
Total Inventories
676,436 GBP2025-05-31
628,984 GBP2024-05-31
Debtors
Current
2,850,850 GBP2025-05-31
2,398,790 GBP2024-05-31
Cash at bank and in hand
618,767 GBP2025-05-31
1,107,629 GBP2024-05-31
Current Assets
4,146,053 GBP2025-05-31
4,135,403 GBP2024-05-31
Net Current Assets/Liabilities
3,100,349 GBP2025-05-31
2,959,703 GBP2024-05-31
Total Assets Less Current Liabilities
11,993,856 GBP2025-05-31
12,076,475 GBP2024-05-31
Net Assets/Liabilities
10,517,724 GBP2025-05-31
10,641,148 GBP2024-05-31
Equity
Called up share capital
5,833 GBP2025-05-31
5,833 GBP2024-05-31
5,833 GBP2023-05-31
Share premium
9,999 GBP2025-05-31
9,999 GBP2024-05-31
9,999 GBP2023-05-31
Capital redemption reserve
5,278 GBP2025-05-31
5,278 GBP2024-05-31
5,278 GBP2023-05-31
Retained earnings (accumulated losses)
10,496,614 GBP2025-05-31
10,620,038 GBP2024-05-31
10,611,628 GBP2023-05-31
Equity
10,517,724 GBP2025-05-31
10,641,148 GBP2024-05-31
10,632,738 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
726,576 GBP2024-06-01 ~ 2025-05-31
1,008,410 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-850,000 GBP2024-06-01 ~ 2025-05-31
-1,000,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-850,000 GBP2024-06-01 ~ 2025-05-31
-1,000,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
1,083,750 GBP2024-06-01 ~ 2025-05-31
1,010,245 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,900 GBP2024-06-01 ~ 2025-05-31
9,600 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,545,710 GBP2024-06-01 ~ 2025-05-31
2,586,128 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
277,819 GBP2024-06-01 ~ 2025-05-31
272,200 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
2,944,653 GBP2024-06-01 ~ 2025-05-31
2,970,974 GBP2023-06-01 ~ 2024-05-31
Average number of employees in administration and support functions
652024-06-01 ~ 2025-05-31
632023-06-01 ~ 2024-05-31
Average Number of Employees
692024-06-01 ~ 2025-05-31
672023-06-01 ~ 2024-05-31
Director Remuneration
35,590 GBP2024-06-01 ~ 2025-05-31
63,767 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,805 GBP2024-06-01 ~ 2025-05-31
279,755 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
247,234 GBP2024-06-01 ~ 2025-05-31
342,362 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,476,132 GBP2025-05-31
1,435,327 GBP2024-05-31
Deferred Tax Liabilities
1,476,132 GBP2025-05-31
1,435,327 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,037,090 GBP2025-05-31
4,037,090 GBP2024-05-31
Tools/Equipment for furniture and fittings
13,891,045 GBP2025-05-31
13,628,196 GBP2024-05-31
Motor vehicles
47,148 GBP2025-05-31
36,496 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
17,975,283 GBP2025-05-31
17,701,782 GBP2024-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-684,335 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-23,995 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-708,330 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,089,407 GBP2025-05-31
998,480 GBP2024-05-31
Tools/Equipment for furniture and fittings
7,975,183 GBP2025-05-31
7,554,201 GBP2024-05-31
Motor vehicles
17,186 GBP2025-05-31
32,329 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,081,776 GBP2025-05-31
8,585,010 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
90,927 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
983,971 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
8,852 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,083,750 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-562,989 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-23,995 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-586,984 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
2,947,683 GBP2025-05-31
3,038,610 GBP2024-05-31
Tools/Equipment for furniture and fittings
5,915,862 GBP2025-05-31
6,073,995 GBP2024-05-31
Motor vehicles
29,962 GBP2025-05-31
4,167 GBP2024-05-31
Raw materials and consumables
456,131 GBP2025-05-31
396,929 GBP2024-05-31
Value of work in progress
219,620 GBP2025-05-31
229,159 GBP2024-05-31
Finished Goods/Goods for Resale
685 GBP2025-05-31
2,896 GBP2024-05-31
Amounts Owed By Related Parties
2,516,129 GBP2025-05-31
1,837,629 GBP2024-05-31
Other Debtors
200,763 GBP2025-05-31
438,445 GBP2024-05-31
Prepayments
133,958 GBP2025-05-31
122,716 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
2,850,850 GBP2025-05-31
2,398,790 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,833 shares2025-05-31
5,833 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,500 GBP2025-05-31
23,500 GBP2024-05-31
Between two and five year
9,792 GBP2025-05-31
33,292 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,292 GBP2025-05-31
56,792 GBP2024-05-31