Turnover/Revenue
9,091,454 GBP2023-06-01 ~ 2024-05-31
8,258,113 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-6,625,204 GBP2023-06-01 ~ 2024-05-31
-5,659,537 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
2,466,250 GBP2023-06-01 ~ 2024-05-31
2,598,576 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-1,124,363 GBP2023-06-01 ~ 2024-05-31
-984,128 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
27,559 GBP2023-06-01 ~ 2024-05-31
13,208 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,369,446 GBP2023-06-01 ~ 2024-05-31
1,627,656 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,008,410 GBP2023-06-01 ~ 2024-05-31
1,314,290 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
9,116,772 GBP2024-05-31
8,394,323 GBP2023-05-31
Total Inventories
628,984 GBP2024-05-31
801,299 GBP2023-05-31
Debtors
Current
2,398,790 GBP2024-05-31
2,376,381 GBP2023-05-31
Cash at bank and in hand
1,107,629 GBP2024-05-31
1,171,883 GBP2023-05-31
Current Assets
4,135,403 GBP2024-05-31
4,349,563 GBP2023-05-31
Net Current Assets/Liabilities
2,959,703 GBP2024-05-31
3,394,017 GBP2023-05-31
Total Assets Less Current Liabilities
12,076,475 GBP2024-05-31
11,788,340 GBP2023-05-31
Net Assets/Liabilities
10,641,148 GBP2024-05-31
10,632,738 GBP2023-05-31
Equity
Called up share capital
5,833 GBP2024-05-31
5,833 GBP2023-05-31
5,833 GBP2022-05-31
Share premium
9,999 GBP2024-05-31
9,999 GBP2023-05-31
9,999 GBP2022-05-31
Capital redemption reserve
5,278 GBP2024-05-31
5,278 GBP2023-05-31
5,278 GBP2022-05-31
Retained earnings (accumulated losses)
10,620,038 GBP2024-05-31
10,611,628 GBP2023-05-31
9,697,338 GBP2022-05-31
Equity
10,641,148 GBP2024-05-31
10,632,738 GBP2023-05-31
9,718,448 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,008,410 GBP2023-06-01 ~ 2024-05-31
1,314,290 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-06-01 ~ 2024-05-31
-400,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-1,000,000 GBP2023-06-01 ~ 2024-05-31
-400,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
1,010,245 GBP2023-06-01 ~ 2024-05-31
900,903 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
9,600 GBP2023-06-01 ~ 2024-05-31
10,360 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
2,586,128 GBP2023-06-01 ~ 2024-05-31
2,179,239 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
272,200 GBP2023-06-01 ~ 2024-05-31
236,249 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
2,970,974 GBP2023-06-01 ~ 2024-05-31
2,509,985 GBP2022-06-01 ~ 2023-05-31
Average number of employees in administration and support functions
632023-06-01 ~ 2024-05-31
572022-06-01 ~ 2023-05-31
Average Number of Employees
672023-06-01 ~ 2024-05-31
612022-06-01 ~ 2023-05-31
Director Remuneration
63,767 GBP2023-06-01 ~ 2024-05-31
60,611 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
279,755 GBP2023-06-01 ~ 2024-05-31
313,705 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
342,362 GBP2023-06-01 ~ 2024-05-31
325,576 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,451,605 GBP2024-05-31
1,162,687 GBP2023-05-31
Deferred Tax Liabilities
1,435,327 GBP2024-05-31
1,155,572 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,037,090 GBP2024-05-31
4,037,090 GBP2023-05-31
Tools/Equipment for furniture and fittings
13,628,196 GBP2024-05-31
12,006,744 GBP2023-05-31
Motor vehicles
36,496 GBP2024-05-31
36,496 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
17,701,782 GBP2024-05-31
16,080,330 GBP2023-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-246,034 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-246,034 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
998,480 GBP2024-05-31
907,553 GBP2023-05-31
Tools/Equipment for furniture and fittings
7,554,201 GBP2024-05-31
6,748,625 GBP2023-05-31
Motor vehicles
32,329 GBP2024-05-31
29,829 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,585,010 GBP2024-05-31
7,686,007 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
90,927 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
916,818 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
2,500 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,010,245 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-111,242 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-111,242 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
3,038,610 GBP2024-05-31
3,129,537 GBP2023-05-31
Tools/Equipment for furniture and fittings
6,073,995 GBP2024-05-31
5,258,119 GBP2023-05-31
Motor vehicles
4,167 GBP2024-05-31
6,667 GBP2023-05-31
Raw materials and consumables
396,929 GBP2024-05-31
591,434 GBP2023-05-31
Value of work in progress
229,159 GBP2024-05-31
205,950 GBP2023-05-31
Finished Goods/Goods for Resale
2,896 GBP2024-05-31
3,915 GBP2023-05-31
Amounts Owed By Related Parties
1,837,629 GBP2024-05-31
1,917,124 GBP2023-05-31
Other Debtors
438,445 GBP2024-05-31
366,917 GBP2023-05-31
Prepayments
122,716 GBP2024-05-31
92,340 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,398,790 GBP2024-05-31
2,376,381 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,833 shares2024-05-31
5,833 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,500 GBP2024-05-31
Between two and five year
33,292 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,792 GBP2024-05-31