Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
9,849,417 GBP2023-10-01 ~ 2024-09-30
9,228,290 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
7,967,177 GBP2023-10-01 ~ 2024-09-30
7,444,258 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,882,240 GBP2023-10-01 ~ 2024-09-30
1,784,032 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
236,254 GBP2023-10-01 ~ 2024-09-30
224,767 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,654,991 GBP2023-10-01 ~ 2024-09-30
1,642,591 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
147,987 GBP2023-10-01 ~ 2024-09-30
84,057 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
85,338 GBP2023-10-01 ~ 2024-09-30
26,394 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
235,530 GBP2023-10-01 ~ 2024-09-30
112,656 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
155,178 GBP2023-10-01 ~ 2024-09-30
55,117 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
80,352 GBP2023-10-01 ~ 2024-09-30
57,539 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
80,352 GBP2023-10-01 ~ 2024-09-30
57,539 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,035,650 GBP2024-09-30
3,184,691 GBP2023-09-30
Fixed Assets - Investments
7,763 GBP2024-09-30
7,763 GBP2023-09-30
Fixed Assets
3,043,413 GBP2024-09-30
3,192,454 GBP2023-09-30
Total Inventories
2,755,223 GBP2024-09-30
2,950,187 GBP2023-09-30
Debtors
562,982 GBP2024-09-30
527,596 GBP2023-09-30
Cash at bank and in hand
1,927,050 GBP2024-09-30
1,692,632 GBP2023-09-30
Current Assets
5,245,255 GBP2024-09-30
5,170,415 GBP2023-09-30
Creditors
Current
1,608,106 GBP2024-09-30
1,818,603 GBP2023-09-30
Net Current Assets/Liabilities
3,637,149 GBP2024-09-30
3,351,812 GBP2023-09-30
Total Assets Less Current Liabilities
6,680,562 GBP2024-09-30
6,544,266 GBP2023-09-30
Net Assets/Liabilities
6,475,754 GBP2024-09-30
6,395,402 GBP2023-09-30
Equity
Called up share capital
20,000 GBP2024-09-30
20,000 GBP2023-09-30
20,000 GBP2022-09-30
Retained earnings (accumulated losses)
6,455,754 GBP2024-09-30
6,375,402 GBP2023-09-30
6,317,863 GBP2022-09-30
Equity
6,475,754 GBP2024-09-30
6,395,402 GBP2023-09-30
6,337,863 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
80,352 GBP2023-10-01 ~ 2024-09-30
57,539 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,110,646 GBP2023-10-01 ~ 2024-09-30
1,940,207 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
194,549 GBP2023-10-01 ~ 2024-09-30
177,250 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,740 GBP2023-10-01 ~ 2024-09-30
33,098 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,341,935 GBP2023-10-01 ~ 2024-09-30
2,150,555 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
772023-10-01 ~ 2024-09-30
762022-10-01 ~ 2023-09-30
Director Remuneration
145,683 GBP2023-10-01 ~ 2024-09-30
204,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
190,031 GBP2023-10-01 ~ 2024-09-30
186,820 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
91,778 GBP2023-10-01 ~ 2024-09-30
51,117 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
58,883 GBP2023-10-01 ~ 2024-09-30
24,784 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
159,999 GBP2023-09-30
Development expenditure
10,000 GBP2023-09-30
Intangible Assets - Gross Cost
169,999 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
159,999 GBP2023-09-30
Development expenditure
10,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
169,999 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,449,972 GBP2024-09-30
4,449,972 GBP2023-09-30
Plant and equipment
199,066 GBP2024-09-30
199,066 GBP2023-09-30
Furniture and fittings
1,889,274 GBP2024-09-30
1,889,274 GBP2023-09-30
Motor vehicles
539,078 GBP2024-09-30
498,088 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,077,390 GBP2024-09-30
7,036,400 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,672,105 GBP2024-09-30
1,583,106 GBP2023-09-30
Plant and equipment
167,075 GBP2024-09-30
156,412 GBP2023-09-30
Furniture and fittings
1,824,539 GBP2024-09-30
1,783,310 GBP2023-09-30
Motor vehicles
378,021 GBP2024-09-30
328,881 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,041,740 GBP2024-09-30
3,851,709 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,999 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
10,663 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
41,229 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
49,140 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
190,031 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
2,777,867 GBP2024-09-30
2,866,866 GBP2023-09-30
Plant and equipment
31,991 GBP2024-09-30
42,654 GBP2023-09-30
Furniture and fittings
64,735 GBP2024-09-30
105,964 GBP2023-09-30
Motor vehicles
161,057 GBP2024-09-30
169,207 GBP2023-09-30
Merchandise
2,682,190 GBP2024-09-30
2,868,707 GBP2023-09-30
Raw Materials
73,033 GBP2024-09-30
81,480 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
400,071 GBP2024-09-30
334,056 GBP2023-09-30
Other Debtors
Current
135,557 GBP2024-09-30
130,944 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
34,000 GBP2023-09-30
Prepayments/Accrued Income
Current
27,354 GBP2024-09-30
28,596 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
562,982 GBP2024-09-30
Amounts falling due within one year, Current
527,596 GBP2023-09-30
Trade Creditors/Trade Payables
Current
437,132 GBP2024-09-30
499,986 GBP2023-09-30
Corporation Tax Payable
Current
83,495 GBP2024-09-30
49,956 GBP2023-09-30
Other Taxation & Social Security Payable
Current
42,531 GBP2024-09-30
36,795 GBP2023-09-30
Other Creditors
Current
24,541 GBP2024-09-30
24,768 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
288,888 GBP2024-09-30
417,574 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,950 GBP2024-09-30
9,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,400 GBP2024-09-30
-34,000 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
80,352 GBP2023-10-01 ~ 2024-09-30