Property, Plant & Equipment
54,918 GBP2023-12-31
69,461 GBP2022-12-31
Total Inventories
423,102 GBP2023-12-31
527,806 GBP2022-12-31
Debtors
693,074 GBP2023-12-31
545,822 GBP2022-12-31
Cash at bank and in hand
368,891 GBP2023-12-31
336,395 GBP2022-12-31
Current Assets
1,485,067 GBP2023-12-31
1,410,023 GBP2022-12-31
Net Current Assets/Liabilities
812,491 GBP2023-12-31
692,821 GBP2022-12-31
Total Assets Less Current Liabilities
867,409 GBP2023-12-31
762,282 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-139,000 GBP2023-12-31
-222,400 GBP2022-12-31
Net Assets/Liabilities
718,559 GBP2023-12-31
527,382 GBP2022-12-31
Equity
Called up share capital
3,976 GBP2023-12-31
3,976 GBP2022-12-31
Share premium
1,024 GBP2023-12-31
1,024 GBP2022-12-31
Retained earnings (accumulated losses)
713,559 GBP2023-12-31
522,382 GBP2022-12-31
Equity
718,559 GBP2023-12-31
527,382 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,850 GBP2023-12-31
12,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
82,485 GBP2023-12-31
82,485 GBP2022-12-31
Motor vehicles
191,785 GBP2023-12-31
191,785 GBP2022-12-31
Other
635,817 GBP2023-12-31
684,655 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
910,087 GBP2023-12-31
958,925 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-55,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-55,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
82,485 GBP2023-12-31
82,485 GBP2022-12-31
Motor vehicles
191,785 GBP2023-12-31
191,785 GBP2022-12-31
Other
580,899 GBP2023-12-31
615,194 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,169 GBP2023-12-31
889,464 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
11,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-45,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
54,918 GBP2023-12-31
69,461 GBP2022-12-31
Trade Debtors/Trade Receivables
394,816 GBP2023-12-31
323,959 GBP2022-12-31
Amounts Owed By Related Parties
207,908 GBP2023-12-31
176,192 GBP2022-12-31
Other Debtors
45,257 GBP2023-12-31
45,671 GBP2022-12-31
Debtors
Current
693,074 GBP2023-12-31
545,822 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
83,400 GBP2023-12-31
83,400 GBP2022-12-31
Trade Creditors/Trade Payables
393,763 GBP2023-12-31
458,071 GBP2022-12-31
Taxation/Social Security Payable
89,214 GBP2023-12-31
89,534 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,850 GBP2023-12-31
12,500 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,976 shares2023-12-31
3,976 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
147,188 GBP2023-12-31
186,438 GBP2022-12-31