52101 - Operation Of Warehousing And Storage Facilities For Water Transport Activities
Property, Plant & Equipment
992,602 GBP2023-12-31
1,224,429 GBP2022-12-31
Fixed Assets - Investments
126,100 GBP2023-12-31
126,100 GBP2022-12-31
Fixed Assets
1,118,702 GBP2023-12-31
1,350,529 GBP2022-12-31
Debtors
2,945,276 GBP2023-12-31
3,392,498 GBP2022-12-31
Cash at bank and in hand
4,996,406 GBP2023-12-31
4,879,314 GBP2022-12-31
Current Assets
7,941,682 GBP2023-12-31
8,271,812 GBP2022-12-31
Creditors
Current
4,412,878 GBP2023-12-31
7,081,182 GBP2022-12-31
Net Current Assets/Liabilities
3,528,804 GBP2023-12-31
1,190,630 GBP2022-12-31
Total Assets Less Current Liabilities
4,647,506 GBP2023-12-31
2,541,159 GBP2022-12-31
Creditors
Non-current
-95 GBP2023-12-31
-152,826 GBP2022-12-31
Net Assets/Liabilities
4,498,004 GBP2023-12-31
2,260,534 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Revaluation reserve
473,040 GBP2023-12-31
473,040 GBP2022-12-31
473,040 GBP2021-12-31
Retained earnings (accumulated losses)
4,019,964 GBP2023-12-31
1,782,494 GBP2022-12-31
1,520,891 GBP2021-12-31
Equity
4,498,004 GBP2023-12-31
2,260,534 GBP2022-12-31
1,998,931 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-265,000 GBP2023-01-01 ~ 2023-12-31
-180,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-265,000 GBP2023-01-01 ~ 2023-12-31
-180,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,502,470 GBP2023-01-01 ~ 2023-12-31
441,603 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,502,470 GBP2023-01-01 ~ 2023-12-31
441,603 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
886,428 GBP2023-12-31
864,668 GBP2022-12-31
Plant and equipment
429,492 GBP2023-12-31
692,127 GBP2022-12-31
Furniture and fittings
625,482 GBP2023-12-31
545,319 GBP2022-12-31
Motor vehicles
33,988 GBP2023-12-31
13,990 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,975,390 GBP2023-12-31
2,116,104 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-297,974 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-297,974 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
185,775 GBP2023-12-31
169,023 GBP2022-12-31
Plant and equipment
289,558 GBP2023-12-31
259,055 GBP2022-12-31
Furniture and fittings
490,730 GBP2023-12-31
451,372 GBP2022-12-31
Motor vehicles
16,725 GBP2023-12-31
12,225 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
982,788 GBP2023-12-31
891,675 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,752 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
30,503 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
39,358 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
700,653 GBP2023-12-31
695,645 GBP2022-12-31
Plant and equipment
139,934 GBP2023-12-31
433,072 GBP2022-12-31
Furniture and fittings
134,752 GBP2023-12-31
93,947 GBP2022-12-31
Motor vehicles
17,263 GBP2023-12-31
1,765 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
198,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
137,000 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
61,500 GBP2023-12-31
61,500 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
126,100 GBP2022-12-31
Investments in Group Undertakings
126,100 GBP2023-12-31
126,100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,681,420 GBP2023-12-31
3,163,301 GBP2022-12-31
Other Debtors
Current
46,216 GBP2023-12-31
64,161 GBP2022-12-31
Prepayments/Accrued Income
Current
217,640 GBP2023-12-31
165,036 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,945,276 GBP2023-12-31
3,392,498 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
2,639 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,325 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,290,863 GBP2023-12-31
4,732,041 GBP2022-12-31
Amounts owed to group undertakings
Current
14,902 GBP2023-12-31
1,836,045 GBP2022-12-31
Corporation Tax Payable
Current
272,751 GBP2023-12-31
100,292 GBP2022-12-31
Other Taxation & Social Security Payable
Current
40,311 GBP2023-12-31
40,623 GBP2022-12-31
Other Creditors
Current
7,765 GBP2023-12-31
5,107 GBP2022-12-31
Accrued Liabilities
Current
786,286 GBP2023-12-31
354,110 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
537,962 GBP2023-12-31
367,444 GBP2022-12-31
Between one and five year
928,092 GBP2023-12-31
398,977 GBP2022-12-31
All periods
1,466,054 GBP2023-12-31
766,421 GBP2022-12-31
Bank Borrowings
Secured
2,639 GBP2022-12-31
Total Borrowings
Secured
12,964 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
149,407 GBP2023-12-31
127,799 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,502,470 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,502,470 GBP2023-01-01 ~ 2023-12-31