52101 - Operation Of Warehousing And Storage Facilities For Water Transport Activities
Fixed Assets - Investments
126,100 GBP2024-12-31
126,100 GBP2023-12-31
Fixed Assets
1,298,133 GBP2024-12-31
1,118,702 GBP2023-12-31
Debtors
4,017,231 GBP2024-12-31
2,945,276 GBP2023-12-31
Cash at bank and in hand
4,197,567 GBP2024-12-31
4,996,406 GBP2023-12-31
Current Assets
8,214,798 GBP2024-12-31
7,941,682 GBP2023-12-31
Creditors
Current
5,195,378 GBP2024-12-31
4,412,878 GBP2023-12-31
Net Current Assets/Liabilities
3,019,420 GBP2024-12-31
3,528,804 GBP2023-12-31
Total Assets Less Current Liabilities
4,317,553 GBP2024-12-31
4,647,506 GBP2023-12-31
Creditors
Non-current
-95 GBP2024-12-31
-95 GBP2023-12-31
Net Assets/Liabilities
4,105,374 GBP2024-12-31
4,498,004 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Revaluation reserve
473,040 GBP2024-12-31
473,040 GBP2023-12-31
473,040 GBP2022-12-31
Retained earnings (accumulated losses)
3,627,334 GBP2024-12-31
4,019,964 GBP2023-12-31
1,782,494 GBP2022-12-31
Equity
4,105,374 GBP2024-12-31
4,498,004 GBP2023-12-31
2,260,534 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-440,000 GBP2024-01-01 ~ 2024-12-31
-265,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-440,000 GBP2024-01-01 ~ 2024-12-31
-265,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
47,370 GBP2024-01-01 ~ 2024-12-31
2,502,470 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
47,370 GBP2024-01-01 ~ 2024-12-31
2,502,470 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,000,768 GBP2024-12-31
886,428 GBP2023-12-31
Plant and equipment
516,701 GBP2024-12-31
429,491 GBP2023-12-31
Furniture and fittings
680,186 GBP2024-12-31
625,482 GBP2023-12-31
Motor vehicles
56,483 GBP2024-12-31
33,988 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,254,138 GBP2024-12-31
1,975,389 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
205,142 GBP2024-12-31
185,775 GBP2023-12-31
Plant and equipment
319,607 GBP2024-12-31
289,558 GBP2023-12-31
Furniture and fittings
534,221 GBP2024-12-31
490,730 GBP2023-12-31
Motor vehicles
23,135 GBP2024-12-31
16,725 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,082,105 GBP2024-12-31
982,788 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,367 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
30,049 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
43,491 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,410 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
795,626 GBP2024-12-31
700,653 GBP2023-12-31
Plant and equipment
197,094 GBP2024-12-31
139,933 GBP2023-12-31
Furniture and fittings
145,965 GBP2024-12-31
134,752 GBP2023-12-31
Motor vehicles
33,348 GBP2024-12-31
17,263 GBP2023-12-31
Property, Plant & Equipment
1,172,033 GBP2024-12-31
992,601 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
198,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
137,000 GBP2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
61,500 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
126,100 GBP2023-12-31
Investments in Group Undertakings
126,100 GBP2024-12-31
126,100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,680,209 GBP2024-12-31
2,681,420 GBP2023-12-31
Other Debtors
Current
49,919 GBP2024-12-31
46,216 GBP2023-12-31
Prepayments/Accrued Income
Current
287,103 GBP2024-12-31
217,640 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,017,231 GBP2024-12-31
2,945,276 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,361,995 GBP2024-12-31
3,290,863 GBP2023-12-31
Amounts owed to group undertakings
Current
10,200 GBP2024-12-31
14,902 GBP2023-12-31
Corporation Tax Payable
Current
272,751 GBP2023-12-31
Other Taxation & Social Security Payable
Current
42,762 GBP2024-12-31
40,311 GBP2023-12-31
Other Creditors
Current
17,721 GBP2024-12-31
7,765 GBP2023-12-31
Accrued Liabilities
Current
762,700 GBP2024-12-31
786,286 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,675 GBP2024-12-31
537,962 GBP2023-12-31
Between one and five year
219,802 GBP2024-12-31
928,092 GBP2023-12-31
All periods
499,477 GBP2024-12-31
1,466,054 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
212,084 GBP2024-12-31
149,407 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
47,370 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
47,370 GBP2024-01-01 ~ 2024-12-31