93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
7,048,026 GBP2024-01-01 ~ 2024-12-31
7,103,660 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
5,769,713 GBP2024-01-01 ~ 2024-12-31
5,585,027 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,278,313 GBP2024-01-01 ~ 2024-12-31
1,518,633 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,360,938 GBP2024-01-01 ~ 2024-12-31
1,307,829 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
133,137 GBP2024-01-01 ~ 2024-12-31
377,215 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,773 GBP2024-01-01 ~ 2024-12-31
8,219 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
33,820 GBP2024-01-01 ~ 2024-12-31
69,038 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
117,090 GBP2024-01-01 ~ 2024-12-31
317,396 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,841 GBP2024-01-01 ~ 2024-12-31
112,167 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
83,249 GBP2024-01-01 ~ 2024-12-31
205,229 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
83,249 GBP2024-01-01 ~ 2024-12-31
205,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,251,865 GBP2024-12-31
10,466,665 GBP2023-12-31
Fixed Assets - Investments
30,150 GBP2024-12-31
30,150 GBP2023-12-31
Investment Property
1,975,000 GBP2024-12-31
1,965,000 GBP2023-12-31
Fixed Assets
12,257,015 GBP2024-12-31
12,461,815 GBP2023-12-31
Total Inventories
914,273 GBP2024-12-31
1,630,558 GBP2023-12-31
Debtors
967,105 GBP2024-12-31
889,943 GBP2023-12-31
Cash at bank and in hand
927,163 GBP2024-12-31
509,674 GBP2023-12-31
Current Assets
2,808,541 GBP2024-12-31
3,030,175 GBP2023-12-31
Creditors
Current
1,843,063 GBP2024-12-31
2,097,410 GBP2023-12-31
Net Current Assets/Liabilities
965,478 GBP2024-12-31
932,765 GBP2023-12-31
Total Assets Less Current Liabilities
13,222,493 GBP2024-12-31
13,394,580 GBP2023-12-31
Net Assets/Liabilities
12,540,547 GBP2024-12-31
12,457,298 GBP2023-12-31
Equity
Called up share capital
4,000 GBP2024-12-31
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Capital redemption reserve
3,225 GBP2024-12-31
3,225 GBP2023-12-31
3,225 GBP2022-12-31
Retained earnings (accumulated losses)
12,246,549 GBP2024-12-31
12,170,800 GBP2023-12-31
11,935,571 GBP2022-12-31
Equity
12,540,547 GBP2024-12-31
12,457,298 GBP2023-12-31
12,252,069 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
75,749 GBP2024-01-01 ~ 2024-12-31
235,229 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-593,660 GBP2024-12-31
-486,459 GBP2023-12-31
-368,841 GBP2022-12-31
Wages/Salaries
2,310,373 GBP2024-01-01 ~ 2024-12-31
2,183,590 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
230,130 GBP2024-01-01 ~ 2024-12-31
224,627 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,035 GBP2024-01-01 ~ 2024-12-31
122,034 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,598,538 GBP2024-01-01 ~ 2024-12-31
2,530,251 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
942024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Director Remuneration
219,714 GBP2024-01-01 ~ 2024-12-31
208,956 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
422,089 GBP2024-01-01 ~ 2024-12-31
386,903 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,255 GBP2024-01-01 ~ 2024-12-31
15,450 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
53,231 GBP2024-01-01 ~ 2024-12-31
46,353 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
28,996 GBP2024-01-01 ~ 2024-12-31
72,182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,232,266 GBP2024-12-31
11,232,266 GBP2023-12-31
Plant and equipment
1,233,059 GBP2024-12-31
1,215,317 GBP2023-12-31
Furniture and fittings
1,220,908 GBP2024-12-31
1,104,081 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-45,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,836,565 GBP2024-12-31
1,606,286 GBP2023-12-31
Plant and equipment
882,806 GBP2024-12-31
846,696 GBP2023-12-31
Furniture and fittings
861,587 GBP2024-12-31
800,541 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
230,279 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
72,548 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
61,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-36,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
9,395,701 GBP2024-12-31
9,625,980 GBP2023-12-31
Plant and equipment
350,253 GBP2024-12-31
368,621 GBP2023-12-31
Furniture and fittings
359,321 GBP2024-12-31
303,540 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
563,220 GBP2024-12-31
550,004 GBP2023-12-31
Computers
126,190 GBP2024-12-31
122,678 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,375,643 GBP2024-12-31
14,224,346 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-65,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-111,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
450,684 GBP2024-12-31
416,754 GBP2023-12-31
Computers
92,136 GBP2024-12-31
87,404 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,123,778 GBP2024-12-31
3,757,681 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
53,484 GBP2024-01-01 ~ 2024-12-31
Computers
4,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
422,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
112,536 GBP2024-12-31
133,250 GBP2023-12-31
Computers
34,054 GBP2024-12-31
35,274 GBP2023-12-31
Investment Property - Fair Value Model
1,975,000 GBP2024-12-31
1,965,000 GBP2023-12-31
Merchandise
754,273 GBP2024-12-31
884,923 GBP2023-12-31
Value of work in progress
160,000 GBP2024-12-31
745,635 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
140,869 GBP2024-12-31
173,557 GBP2023-12-31
Other Debtors
Current
472,678 GBP2024-12-31
435,499 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
54,118 GBP2024-12-31
Prepayments
Current
160,956 GBP2024-12-31
158,358 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
967,105 GBP2024-12-31
Current, Amounts falling due within one year
889,943 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
809,460 GBP2024-12-31
671,659 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
113,805 GBP2024-12-31
47,330 GBP2023-12-31
Trade Creditors/Trade Payables
Current
194,224 GBP2024-12-31
567,462 GBP2023-12-31
Corporation Tax Payable
Current
53,231 GBP2024-12-31
46,352 GBP2023-12-31
Other Taxation & Social Security Payable
Current
101,323 GBP2024-12-31
95,625 GBP2023-12-31
Other Creditors
Current
549,699 GBP2024-12-31
661,116 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
243,380 GBP2024-12-31
490,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
138,896 GBP2024-12-31
127,722 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
185,200 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
671,659 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
243,380 GBP2024-12-31
490,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
113,805 GBP2024-12-31
hire purchase agreements
252,701 GBP2024-12-31
175,052 GBP2023-12-31
Bank Overdrafts
Secured
593,660 GBP2024-12-31
486,459 GBP2023-12-31
Bank Borrowings
Secured
459,180 GBP2024-12-31
675,700 GBP2023-12-31
Total Borrowings
Secured
1,052,840 GBP2024-12-31
1,162,159 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
299,670 GBP2024-12-31
319,060 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
83,249 GBP2024-01-01 ~ 2024-12-31