26600 - Manufacture Of Irradiation, Electromedical And Electrotherapeutic Equipment
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
22,505,569 GBP2017-04-01 ~ 2018-03-31
26,134,291 GBP2016-04-01 ~ 2017-03-31
Cost of Sales
-17,771,072 GBP2017-04-01 ~ 2018-03-31
-21,539,902 GBP2016-04-01 ~ 2017-03-31
Gross Profit/Loss
4,734,497 GBP2017-04-01 ~ 2018-03-31
4,594,389 GBP2016-04-01 ~ 2017-03-31
Distribution Costs
-1,749,786 GBP2017-04-01 ~ 2018-03-31
-2,269,862 GBP2016-04-01 ~ 2017-03-31
Administrative Expenses
-2,665,960 GBP2017-04-01 ~ 2018-03-31
-2,503,103 GBP2016-04-01 ~ 2017-03-31
Operating Profit/Loss
318,751 GBP2017-04-01 ~ 2018-03-31
-178,576 GBP2016-04-01 ~ 2017-03-31
Profit/Loss on Ordinary Activities Before Tax
248,090 GBP2017-04-01 ~ 2018-03-31
-203,912 GBP2016-04-01 ~ 2017-03-31
Profit/Loss
233,999 GBP2017-04-01 ~ 2018-03-31
108,246 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
233,999 GBP2017-04-01 ~ 2018-03-31
108,246 GBP2016-04-01 ~ 2017-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,150 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
9,297 GBP2018-03-31
18,623 GBP2017-03-31
Property, Plant & Equipment
1,086,103 GBP2018-03-31
1,160,039 GBP2017-03-31
Fixed Assets - Investments
5 GBP2018-03-31
5 GBP2017-03-31
Fixed Assets
1,095,405 GBP2018-03-31
1,178,667 GBP2017-03-31
Total Inventories
2,483,907 GBP2018-03-31
3,098,226 GBP2017-03-31
Debtors
5,231,428 GBP2018-03-31
5,271,542 GBP2017-03-31
Cash at bank and in hand
674,696 GBP2018-03-31
589,665 GBP2017-03-31
Current Assets
8,390,031 GBP2018-03-31
8,959,433 GBP2017-03-31
Creditors
Current
7,184,342 GBP2018-03-31
7,959,497 GBP2017-03-31
Net Current Assets/Liabilities
1,205,689 GBP2018-03-31
999,936 GBP2017-03-31
Total Assets Less Current Liabilities
2,301,094 GBP2018-03-31
2,178,603 GBP2017-03-31
Net Assets/Liabilities
2,280,602 GBP2018-03-31
2,046,603 GBP2017-03-31
Equity
Called up share capital
8,004 GBP2018-03-31
8,004 GBP2017-03-31
8,004 GBP2016-03-31
Retained earnings (accumulated losses)
2,272,598 GBP2018-03-31
2,038,599 GBP2017-03-31
5,097,800 GBP2016-03-31
Equity
2,280,602 GBP2018-03-31
2,046,603 GBP2017-03-31
5,105,804 GBP2016-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,167,447 GBP2016-04-01 ~ 2017-03-31
Dividends Paid
-3,167,447 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
233,999 GBP2017-04-01 ~ 2018-03-31
108,246 GBP2016-04-01 ~ 2017-03-31
Wages/Salaries
5,936,667 GBP2017-04-01 ~ 2018-03-31
6,559,467 GBP2016-04-01 ~ 2017-03-31
Social Security Costs
469,575 GBP2017-04-01 ~ 2018-03-31
554,924 GBP2016-04-01 ~ 2017-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,841 GBP2017-04-01 ~ 2018-03-31
127,507 GBP2016-04-01 ~ 2017-03-31
Staff Costs/Employee Benefits Expense
6,533,083 GBP2017-04-01 ~ 2018-03-31
7,241,898 GBP2016-04-01 ~ 2017-03-31
Average Number of Employees
2652017-04-01 ~ 2018-03-31
3282016-04-01 ~ 2017-03-31
Director Remuneration
354,887 GBP2017-04-01 ~ 2018-03-31
371,377 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
260,272 GBP2017-04-01 ~ 2018-03-31
206,048 GBP2016-04-01 ~ 2017-03-31
Audit Fees/Expenses
15,000 GBP2017-04-01 ~ 2018-03-31
15,000 GBP2016-04-01 ~ 2017-03-31
Tax Expense/Credit at Applicable Tax Rate
47,137 GBP2017-04-01 ~ 2018-03-31
-40,782 GBP2016-04-01 ~ 2017-03-31
Dividends Paid on Shares
3,167,447 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Gross Cost
Net goodwill
93,300 GBP2017-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
84,003 GBP2018-03-31
74,677 GBP2017-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,326 GBP2017-04-01 ~ 2018-03-31
Intangible Assets
Net goodwill
9,297 GBP2018-03-31
18,623 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
125,700 GBP2018-03-31
204,460 GBP2017-03-31
Plant and equipment
2,186,238 GBP2018-03-31
2,010,161 GBP2017-03-31
Furniture and fittings
143,262 GBP2018-03-31
141,112 GBP2017-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,587 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,332,250 GBP2018-03-31
1,128,439 GBP2017-03-31
Furniture and fittings
107,229 GBP2018-03-31
95,702 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
217,398 GBP2017-04-01 ~ 2018-03-31
Furniture and fittings
11,527 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,587 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Improvements to leasehold property
125,700 GBP2018-03-31
204,460 GBP2017-03-31
Plant and equipment
853,988 GBP2018-03-31
881,722 GBP2017-03-31
Furniture and fittings
36,033 GBP2018-03-31
45,410 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,264 GBP2018-03-31
38,013 GBP2017-03-31
Computers
257,276 GBP2018-03-31
183,994 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
2,743,740 GBP2018-03-31
2,577,740 GBP2017-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-6,749 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Disposals
-20,336 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,264 GBP2018-03-31
32,282 GBP2017-03-31
Computers
186,894 GBP2018-03-31
161,278 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,657,637 GBP2018-03-31
1,417,701 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,731 GBP2017-04-01 ~ 2018-03-31
Computers
25,616 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
260,272 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,749 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,336 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Computers
70,382 GBP2018-03-31
22,716 GBP2017-03-31
Motor vehicles
5,731 GBP2017-03-31
Investments in Group Undertakings
Cost valuation
886,575 GBP2017-03-31
Investments in Group Undertakings
4 GBP2018-03-31
4 GBP2017-03-31
Raw Materials
1,817,634 GBP2018-03-31
2,059,984 GBP2017-03-31
Value of work in progress
336,484 GBP2018-03-31
428,491 GBP2017-03-31
Finished Goods
329,789 GBP2018-03-31
609,751 GBP2017-03-31
Trade Debtors/Trade Receivables
Current
3,862,764 GBP2018-03-31
3,328,047 GBP2017-03-31
Other Debtors
Current
116,508 GBP2018-03-31
370,741 GBP2017-03-31
Amount of corporation tax that is recoverable
Current
211,406 GBP2017-03-31
Prepayments/Accrued Income
Current
377,209 GBP2018-03-31
288,637 GBP2017-03-31
Debtors
Amounts falling due within one year, Current
5,231,428 GBP2018-03-31
5,271,542 GBP2017-03-31
Bank Borrowings/Overdrafts
Current
23,842 GBP2018-03-31
1,662,936 GBP2017-03-31
Other Remaining Borrowings
Current
2,752,961 GBP2018-03-31
750,000 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Current
28,584 GBP2017-03-31
Trade Creditors/Trade Payables
Current
2,099,175 GBP2018-03-31
3,040,090 GBP2017-03-31
Corporation Tax Payable
Current
203,692 GBP2018-03-31
Other Taxation & Social Security Payable
Current
146,442 GBP2018-03-31
143,852 GBP2017-03-31
Other Creditors
Current
279,118 GBP2018-03-31
125,807 GBP2017-03-31
Accrued Liabilities
Current
1,129,400 GBP2018-03-31
1,474,637 GBP2017-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
569,630 GBP2018-03-31
308,894 GBP2017-03-31
Between one and five year
1,804,727 GBP2018-03-31
415,015 GBP2017-03-31
More than five year
3,948,825 GBP2018-03-31
All periods
6,323,182 GBP2018-03-31
723,909 GBP2017-03-31
Bank Overdrafts
Secured
23,842 GBP2018-03-31
1,662,936 GBP2017-03-31
Total Borrowings
Secured
1,936,803 GBP2018-03-31
1,691,520 GBP2017-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,492 GBP2018-03-31
132,000 GBP2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
233,999 GBP2017-04-01 ~ 2018-03-31