Cost of Sales
-3,298,674 GBP2023-07-01 ~ 2024-06-30
-3,399,701 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-7,839,406 GBP2023-07-01 ~ 2024-06-30
-8,638,452 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
189,246 GBP2023-07-01 ~ 2024-06-30
76,089 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,562,131 GBP2023-07-01 ~ 2024-06-30
946,514 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,127,075 GBP2023-07-01 ~ 2024-06-30
735,303 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,127,075 GBP2023-07-01 ~ 2024-06-30
735,303 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
87,747 GBP2024-06-30
90,964 GBP2023-06-30
Fixed Assets - Investments
220,633 GBP2024-06-30
220,633 GBP2023-06-30
Fixed Assets
308,380 GBP2024-06-30
311,597 GBP2023-06-30
Debtors
9,990,588 GBP2024-06-30
10,635,989 GBP2023-06-30
Cash at bank and in hand
12,647,738 GBP2024-06-30
12,736,859 GBP2023-06-30
Current Assets
22,638,326 GBP2024-06-30
23,372,848 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-21,001,795 GBP2024-06-30
-21,866,609 GBP2023-06-30
Net Current Assets/Liabilities
1,636,531 GBP2024-06-30
1,506,239 GBP2023-06-30
Total Assets Less Current Liabilities
1,944,911 GBP2024-06-30
1,817,836 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,894,911 GBP2024-06-30
1,767,836 GBP2023-06-30
3,532,533 GBP2022-06-30
Equity
1,944,911 GBP2024-06-30
1,817,836 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,127,075 GBP2023-07-01 ~ 2024-06-30
735,303 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
832023-07-01 ~ 2024-06-30
932022-07-01 ~ 2023-06-30
Wages/Salaries
5,699,496 GBP2023-07-01 ~ 2024-06-30
6,116,662 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
286,408 GBP2023-07-01 ~ 2024-06-30
255,028 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,375,232 GBP2023-07-01 ~ 2024-06-30
7,132,754 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
2,110,024 GBP2023-07-01 ~ 2024-06-30
2,726,742 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-07-01 ~ 2024-06-30
-5,811 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,543 GBP2024-06-30
33,468 GBP2023-06-30
Furniture and fittings
21,641 GBP2024-06-30
21,641 GBP2023-06-30
Motor vehicles
142,105 GBP2024-06-30
140,073 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
197,289 GBP2024-06-30
195,182 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-26,514 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-26,514 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,492 GBP2024-06-30
23,479 GBP2023-06-30
Furniture and fittings
16,615 GBP2024-06-30
15,729 GBP2023-06-30
Motor vehicles
67,435 GBP2024-06-30
65,010 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,542 GBP2024-06-30
104,218 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,013 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
886 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
19,851 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,750 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-17,426 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,426 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
8,051 GBP2024-06-30
9,989 GBP2023-06-30
Furniture and fittings
5,026 GBP2024-06-30
5,912 GBP2023-06-30
Motor vehicles
74,670 GBP2024-06-30
75,063 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
9,207,176 GBP2024-06-30
9,736,325 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
380,657 GBP2024-06-30
229,167 GBP2023-06-30
Other Debtors
Current
19,657 GBP2024-06-30
391,866 GBP2023-06-30
Prepayments/Accrued Income
Current
374,286 GBP2024-06-30
269,820 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
8,812 GBP2024-06-30
8,811 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
9,990,588 GBP2024-06-30
10,635,989 GBP2023-06-30
Trade Creditors/Trade Payables
Current
18,570,222 GBP2024-06-30
18,512,183 GBP2023-06-30
Amounts owed to group undertakings
Current
0 GBP2024-06-30
1,000,000 GBP2023-06-30
Corporation Tax Payable
Current
448,949 GBP2024-06-30
18,438 GBP2023-06-30
Other Taxation & Social Security Payable
Current
197,277 GBP2024-06-30
0 GBP2023-06-30
Other Creditors
Current
741,696 GBP2024-06-30
177,800 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,043,651 GBP2024-06-30
2,158,188 GBP2023-06-30
Creditors
Current
21,001,795 GBP2024-06-30
21,866,609 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
214,550 GBP2024-06-30
114,500 GBP2023-06-30
Between two and five year
114,333 GBP2024-06-30
328,883 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
328,883 GBP2024-06-30
443,383 GBP2023-06-30