Cost of Sales
-2,029,848 GBP2024-07-01 ~ 2025-06-30
-3,298,674 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-7,716,223 GBP2024-07-01 ~ 2025-06-30
-7,839,406 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
427,511 GBP2024-07-01 ~ 2025-06-30
189,246 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,551,683 GBP2024-07-01 ~ 2025-06-30
1,562,131 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,626,545 GBP2024-07-01 ~ 2025-06-30
1,127,075 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,626,545 GBP2024-07-01 ~ 2025-06-30
1,127,075 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
88,391 GBP2025-06-30
87,747 GBP2024-06-30
Fixed Assets - Investments
240,315 GBP2025-06-30
220,633 GBP2024-06-30
Fixed Assets
328,706 GBP2025-06-30
308,380 GBP2024-06-30
Debtors
8,633,715 GBP2025-06-30
9,990,588 GBP2024-06-30
Cash at bank and in hand
8,313,149 GBP2025-06-30
12,647,738 GBP2024-06-30
Current Assets
16,946,864 GBP2025-06-30
22,638,326 GBP2024-06-30
Net Current Assets/Liabilities
2,442,750 GBP2025-06-30
1,636,531 GBP2024-06-30
Total Assets Less Current Liabilities
2,771,456 GBP2025-06-30
1,944,911 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,721,456 GBP2025-06-30
1,894,911 GBP2024-06-30
1,767,836 GBP2023-06-30
Equity
2,771,456 GBP2025-06-30
1,944,911 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,626,545 GBP2024-07-01 ~ 2025-06-30
1,127,075 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-800,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
27,500 GBP2024-07-01 ~ 2025-06-30
28,600 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
892024-07-01 ~ 2025-06-30
912023-07-01 ~ 2024-06-30
Wages/Salaries
5,308,074 GBP2024-07-01 ~ 2025-06-30
5,699,496 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
357,755 GBP2024-07-01 ~ 2025-06-30
286,408 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,145,851 GBP2024-07-01 ~ 2025-06-30
6,375,232 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
2,164,380 GBP2024-07-01 ~ 2025-06-30
2,110,024 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,812 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,070 GBP2025-06-30
33,543 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
21,641 GBP2024-06-30
Motor vehicles
142,105 GBP2025-06-30
142,105 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
185,175 GBP2025-06-30
197,289 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,304 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-21,641 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-45,945 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,915 GBP2025-06-30
25,492 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
16,615 GBP2024-06-30
Motor vehicles
82,869 GBP2025-06-30
67,435 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,784 GBP2025-06-30
109,542 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,292 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
692 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
15,434 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,418 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,869 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-17,307 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,176 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
29,155 GBP2025-06-30
8,051 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
5,026 GBP2024-06-30
Motor vehicles
59,236 GBP2025-06-30
74,670 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
6,955,545 GBP2025-06-30
9,207,176 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,200,988 GBP2025-06-30
380,657 GBP2024-06-30
Other Debtors
Current
15,950 GBP2025-06-30
19,657 GBP2024-06-30
Prepayments/Accrued Income
Current
458,232 GBP2025-06-30
374,286 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
3,000 GBP2025-06-30
8,812 GBP2024-06-30
Trade Creditors/Trade Payables
Current
12,678,246 GBP2025-06-30
18,570,222 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
448,949 GBP2024-06-30
Other Taxation & Social Security Payable
Current
211,217 GBP2025-06-30
197,277 GBP2024-06-30
Other Creditors
Current
555,768 GBP2025-06-30
741,696 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,058,883 GBP2025-06-30
1,043,651 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
50,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,525 GBP2025-06-30
214,550 GBP2024-06-30
Between two and five year
43,808 GBP2025-06-30
114,333 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
114,333 GBP2025-06-30
328,883 GBP2024-06-30