32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
191,918 GBP2025-12-31
214,228 GBP2024-12-31
Debtors
919,696 GBP2025-12-31
1,021,708 GBP2024-12-31
Cash at bank and in hand
1,504,529 GBP2025-12-31
1,555,109 GBP2024-12-31
Current Assets
3,397,838 GBP2025-12-31
3,606,958 GBP2024-12-31
Creditors
Amounts falling due within one year
-1,197,616 GBP2025-12-31
-1,198,725 GBP2024-12-31
Net Current Assets/Liabilities
2,200,222 GBP2025-12-31
2,408,233 GBP2024-12-31
Total Assets Less Current Liabilities
2,392,140 GBP2025-12-31
2,622,461 GBP2024-12-31
Net Assets/Liabilities
2,344,693 GBP2025-12-31
2,569,554 GBP2024-12-31
Equity
Called up share capital
500,000 GBP2025-12-31
500,000 GBP2024-12-31
Share premium
597,817 GBP2025-12-31
597,817 GBP2024-12-31
Retained earnings (accumulated losses)
1,246,876 GBP2025-12-31
1,471,737 GBP2024-12-31
3,324,761 GBP2023-12-31
Equity
2,344,693 GBP2025-12-31
2,569,554 GBP2024-12-31
Audit Fees/Expenses
12,050 GBP2025-01-01 ~ 2025-12-31
17,500 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
292025-01-01 ~ 2025-12-31
282024-01-01 ~ 2024-12-31
Director Remuneration
153,783 GBP2025-01-01 ~ 2025-12-31
131,077 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,460 GBP2025-01-01 ~ 2025-12-31
4,459 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
277,322 GBP2025-01-01 ~ 2025-12-31
288,164 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
254,972 GBP2025-12-31
239,741 GBP2024-12-31
Furniture and fittings
222,814 GBP2025-12-31
221,668 GBP2024-12-31
Computers
237,751 GBP2025-12-31
220,972 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
715,537 GBP2025-12-31
682,381 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-1,388 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-1,388 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
157,349 GBP2025-12-31
141,606 GBP2024-12-31
Furniture and fittings
179,237 GBP2025-12-31
174,437 GBP2024-12-31
Computers
187,033 GBP2025-12-31
152,110 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
523,619 GBP2025-12-31
468,153 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,743 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
4,800 GBP2025-01-01 ~ 2025-12-31
Computers
35,906 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,449 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-983 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-983 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
97,623 GBP2025-12-31
98,135 GBP2024-12-31
Furniture and fittings
43,577 GBP2025-12-31
47,231 GBP2024-12-31
Computers
50,718 GBP2025-12-31
68,862 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
866,223 GBP2025-12-31
970,212 GBP2024-12-31
Amounts Owed By Related Parties
50,589 GBP2025-12-31
Current
27,056 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
2,884 GBP2025-12-31
Amounts falling due within one year, Current
24,440 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
919,696 GBP2025-12-31
Amounts falling due within one year, Current
1,021,708 GBP2024-12-31
Trade Creditors/Trade Payables
Current
60,537 GBP2025-12-31
78,185 GBP2024-12-31
Amounts owed to group undertakings
Current
872,467 GBP2025-12-31
873,717 GBP2024-12-31
Corporation Tax Payable
Current
134,244 GBP2025-12-31
150,957 GBP2024-12-31
Other Taxation & Social Security Payable
Current
42,265 GBP2025-12-31
43,528 GBP2024-12-31
Other Creditors
Current
88,103 GBP2025-12-31
52,338 GBP2024-12-31
Creditors
Current
1,197,616 GBP2025-12-31
1,198,725 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-12-31
500,000 shares2024-12-31
Profit/Loss
775,139 GBP2025-01-01 ~ 2025-12-31
846,976 GBP2024-01-01 ~ 2024-12-31