Average Number of Employees
12023-06-01 ~ 2024-05-31
32022-06-01 ~ 2023-05-31
Turnover/Revenue
170,940 GBP2023-06-01 ~ 2024-05-31
12,701,009 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-141,920 GBP2023-06-01 ~ 2024-05-31
-7,567,668 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
29,020 GBP2023-06-01 ~ 2024-05-31
5,133,341 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-634,007 GBP2023-06-01 ~ 2024-05-31
-675,391 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
-570,174 GBP2023-06-01 ~ 2024-05-31
4,510,874 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
922,738 GBP2023-06-01 ~ 2024-05-31
564,569 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
350,360 GBP2023-06-01 ~ 2024-05-31
5,073,038 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
350,360 GBP2023-06-01 ~ 2024-05-31
5,073,038 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
306,360 GBP2023-06-01 ~ 2024-05-31
5,029,038 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
6,897 GBP2024-05-31
4,967 GBP2023-05-31
Fixed Assets - Investments
102 GBP2024-05-31
102 GBP2023-05-31
Fixed Assets
6,999 GBP2024-05-31
5,069 GBP2023-05-31
Total Inventories
14,002,138 GBP2024-05-31
13,607,603 GBP2023-05-31
Debtors
13,082,272 GBP2024-05-31
16,680,991 GBP2023-05-31
Cash at bank and in hand
17,973,349 GBP2024-05-31
13,745,192 GBP2023-05-31
Current Assets
45,057,759 GBP2024-05-31
44,033,786 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-4,138,154 GBP2024-05-31
Net Current Assets/Liabilities
40,919,605 GBP2024-05-31
40,924,977 GBP2023-05-31
Total Assets Less Current Liabilities
40,926,604 GBP2024-05-31
40,930,046 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-24,930 GBP2023-05-31
Net Assets/Liabilities
40,901,674 GBP2024-05-31
40,905,116 GBP2023-05-31
Equity
Called up share capital
25,070 GBP2024-05-31
25,070 GBP2023-05-31
25,070 GBP2022-06-01
Capital redemption reserve
1,393 GBP2024-05-31
1,393 GBP2023-05-31
1,393 GBP2022-06-01
Retained earnings (accumulated losses)
40,875,211 GBP2024-05-31
40,878,653 GBP2023-05-31
40,872,622 GBP2022-06-01
Equity
40,901,674 GBP2024-05-31
40,905,116 GBP2023-05-31
40,899,085 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
350,360 GBP2023-06-01 ~ 2024-05-31
5,073,038 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-309,802 GBP2023-06-01 ~ 2024-05-31
-5,023,007 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-309,802 GBP2023-06-01 ~ 2024-05-31
-5,023,007 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
1,487 GBP2023-06-01 ~ 2024-05-31
550 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
17,973,349 GBP2024-05-31
13,745,192 GBP2023-05-31
6,782,842 GBP2022-06-01
Audit Fees/Expenses
18,650 GBP2023-06-01 ~ 2024-05-31
24,800 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
173,030 GBP2023-06-01 ~ 2024-05-31
208,253 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
23,228 GBP2023-06-01 ~ 2024-05-31
28,927 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
264,158 GBP2023-06-01 ~ 2024-05-31
312,079 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
173,030 GBP2023-06-01 ~ 2024-05-31
157,300 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,000 GBP2024-05-31
40,000 GBP2023-05-31
Office equipment
8,934 GBP2024-05-31
5,517 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
48,934 GBP2024-05-31
45,517 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
40,000 GBP2023-05-31
Office equipment
550 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,550 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,487 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
1,487 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,000 GBP2024-05-31
Office equipment
2,037 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,037 GBP2024-05-31
Property, Plant & Equipment
Office equipment
6,897 GBP2024-05-31
4,967 GBP2023-05-31
Value of work in progress
14,002,138 GBP2024-05-31
13,607,603 GBP2023-05-31
Debtors
Non-current
1,360,436 GBP2024-05-31
2,656,196 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,500 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
9,978,507 GBP2024-05-31
12,199,043 GBP2023-05-31
Other Debtors
Current
176,832 GBP2024-05-31
204,312 GBP2023-05-31
Prepayments/Accrued Income
Current
1,566,497 GBP2024-05-31
1,616,940 GBP2023-05-31
Debtors
Current
13,082,272 GBP2024-05-31
16,680,991 GBP2023-05-31
Trade Creditors/Trade Payables
Current
12,005 GBP2024-05-31
61,782 GBP2023-05-31
Amounts owed to group undertakings
Current
3,455,236 GBP2024-05-31
2,308,435 GBP2023-05-31
Taxation/Social Security Payable
Current
8,141 GBP2024-05-31
8,661 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
662,772 GBP2024-05-31
729,931 GBP2023-05-31
Creditors
Current
4,138,154 GBP2024-05-31
3,108,809 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,070 shares2024-05-31
25,070 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31