Property, Plant & Equipment
63,116 GBP2025-01-31
72,053 GBP2024-01-31
Debtors
379,148 GBP2025-01-31
956,865 GBP2024-01-31
Cash at bank and in hand
429,519 GBP2025-01-31
81,707 GBP2024-01-31
Current Assets
2,379,222 GBP2025-01-31
2,101,298 GBP2024-01-31
Net Current Assets/Liabilities
356,296 GBP2025-01-31
610,697 GBP2024-01-31
Total Assets Less Current Liabilities
419,412 GBP2025-01-31
682,750 GBP2024-01-31
Net Assets/Liabilities
25,867 GBP2025-01-31
587,475 GBP2024-01-31
Equity
Called up share capital
200 GBP2025-01-31
200 GBP2024-01-31
200 GBP2023-01-31
Retained earnings (accumulated losses)
25,667 GBP2025-01-31
587,275 GBP2024-01-31
610,556 GBP2023-01-31
Equity
25,867 GBP2025-01-31
587,475 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
38,392 GBP2024-02-01 ~ 2025-01-31
-23,281 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
38,392 GBP2024-02-01 ~ 2025-01-31
-23,281 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-600,000 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
122024-02-01 ~ 2025-01-31
122023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
26,874 GBP2025-01-31
26,874 GBP2024-01-31
Plant and equipment
192,675 GBP2025-01-31
192,675 GBP2024-01-31
Furniture and fittings
99,031 GBP2025-01-31
93,166 GBP2024-01-31
Computers
96,425 GBP2025-01-31
83,685 GBP2024-01-31
Motor vehicles
51,116 GBP2025-01-31
51,116 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
466,121 GBP2025-01-31
447,516 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,687 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
189,610 GBP2025-01-31
186,940 GBP2024-01-31
Furniture and fittings
92,325 GBP2025-01-31
90,983 GBP2024-01-31
Computers
81,635 GBP2025-01-31
77,660 GBP2024-01-31
Motor vehicles
36,748 GBP2025-01-31
19,880 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,005 GBP2025-01-31
375,463 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,687 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
2,670 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,342 GBP2024-02-01 ~ 2025-01-31
Computers
3,975 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
16,868 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,542 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
24,187 GBP2025-01-31
26,874 GBP2024-01-31
Plant and equipment
3,065 GBP2025-01-31
5,735 GBP2024-01-31
Furniture and fittings
6,706 GBP2025-01-31
2,183 GBP2024-01-31
Computers
14,790 GBP2025-01-31
6,025 GBP2024-01-31
Motor vehicles
14,368 GBP2025-01-31
31,236 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
310,655 GBP2025-01-31
847,767 GBP2024-01-31
Other Debtors
Current
25,695 GBP2025-01-31
55,667 GBP2024-01-31
Prepayments/Accrued Income
Current
42,798 GBP2025-01-31
53,431 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-01-31
50,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
24,442 GBP2025-01-31
5,661 GBP2024-01-31
Other Remaining Borrowings
Current
156,583 GBP2025-01-31
0 GBP2024-01-31
Trade Creditors/Trade Payables
Current
380,313 GBP2025-01-31
294,864 GBP2024-01-31
Other Taxation & Social Security Payable
Current
24,083 GBP2025-01-31
17,202 GBP2024-01-31
Other Creditors
Current
8,293 GBP2025-01-31
1,554 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
31,518 GBP2025-01-31
26,748 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2025-01-31
70,833 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-01-31
24,442 GBP2024-01-31
Other Remaining Borrowings
Non-current
372,712 GBP2025-01-31
0 GBP2024-01-31
Bank Borrowings
70,833 GBP2025-01-31
120,833 GBP2024-01-31
Total Borrowings
600,128 GBP2025-01-31
120,833 GBP2024-01-31
Current
206,583 GBP2025-01-31
50,000 GBP2024-01-31
Non-current
393,545 GBP2025-01-31
70,833 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,653 GBP2025-01-31
66,011 GBP2024-01-31
Between two and five year
177,112 GBP2025-01-31
192,121 GBP2024-01-31
More than five year
0 GBP2025-01-31
45,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
255,765 GBP2025-01-31
303,132 GBP2024-01-31