Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,243,320 GBP2024-04-01 ~ 2025-03-31
5,441,703 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,275,466 GBP2024-04-01 ~ 2025-03-31
1,445,826 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,967,854 GBP2024-04-01 ~ 2025-03-31
3,995,877 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,922,392 GBP2024-04-01 ~ 2025-03-31
3,707,097 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
45,462 GBP2024-04-01 ~ 2025-03-31
288,780 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,682 GBP2024-04-01 ~ 2025-03-31
5,141 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
126,738 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
-51,594 GBP2024-04-01 ~ 2025-03-31
293,921 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
86,648 GBP2024-04-01 ~ 2025-03-31
105,249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-138,242 GBP2024-04-01 ~ 2025-03-31
188,672 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-138,242 GBP2024-04-01 ~ 2025-03-31
188,672 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
14,854,680 GBP2025-03-31
15,265,561 GBP2024-03-31
Total Inventories
60,747 GBP2025-03-31
70,501 GBP2024-03-31
Debtors
8,486,719 GBP2025-03-31
425,033 GBP2024-03-31
Cash at bank and in hand
594,418 GBP2025-03-31
388,672 GBP2024-03-31
Current Assets
9,141,884 GBP2025-03-31
884,206 GBP2024-03-31
Net Current Assets/Liabilities
7,433,282 GBP2025-03-31
-265,376 GBP2024-03-31
Total Assets Less Current Liabilities
22,287,962 GBP2025-03-31
15,000,185 GBP2024-03-31
Creditors
Non-current
-7,375,000 GBP2025-03-31
Net Assets/Liabilities
14,861,943 GBP2025-03-31
15,000,185 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
14,860,943 GBP2025-03-31
14,999,185 GBP2024-03-31
14,810,513 GBP2023-03-31
Equity
14,861,943 GBP2025-03-31
15,000,185 GBP2024-03-31
14,811,513 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-138,242 GBP2024-04-01 ~ 2025-03-31
188,672 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,788,600 GBP2024-04-01 ~ 2025-03-31
1,845,431 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
128,150 GBP2024-04-01 ~ 2025-03-31
103,137 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,513 GBP2024-04-01 ~ 2025-03-31
25,943 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,943,263 GBP2024-04-01 ~ 2025-03-31
1,974,511 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1192024-04-01 ~ 2025-03-31
1382023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
410,881 GBP2024-04-01 ~ 2025-03-31
493,107 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
35,629 GBP2024-04-01 ~ 2025-03-31
105,249 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-12,899 GBP2024-04-01 ~ 2025-03-31
73,480 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,313,110 GBP2024-03-31
Plant and equipment
2,248,335 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
16,561,445 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
651,247 GBP2025-03-31
450,863 GBP2024-03-31
Plant and equipment
1,055,518 GBP2025-03-31
845,021 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,706,765 GBP2025-03-31
1,295,884 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
200,384 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
210,497 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
410,881 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
13,661,863 GBP2025-03-31
13,862,247 GBP2024-03-31
Plant and equipment
1,192,817 GBP2025-03-31
1,403,314 GBP2024-03-31
Finished Goods
60,747 GBP2025-03-31
70,501 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
149,947 GBP2025-03-31
227,741 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,151,058 GBP2025-03-31
151,092 GBP2024-03-31
Other Debtors
Current
47,901 GBP2025-03-31
4,885 GBP2024-03-31
Prepayments/Accrued Income
Current
137,813 GBP2025-03-31
41,315 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
8,486,719 GBP2025-03-31
Current, Amounts falling due within one year
425,033 GBP2024-03-31
Trade Creditors/Trade Payables
Current
501,256 GBP2025-03-31
386,618 GBP2024-03-31
Corporation Tax Payable
Current
122,588 GBP2025-03-31
105,249 GBP2024-03-31
Other Taxation & Social Security Payable
Current
222,872 GBP2025-03-31
226,614 GBP2024-03-31
Other Creditors
Current
315,661 GBP2025-03-31
187,852 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
546,225 GBP2025-03-31
243,249 GBP2024-03-31
Other Remaining Borrowings
Non-current
7,375,000 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,019 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-138,242 GBP2024-04-01 ~ 2025-03-31