Average Number of Employees
1382023-04-01 ~ 2024-03-31
1482022-04-01 ~ 2023-03-31
Turnover/Revenue
5,441,703 GBP2023-04-01 ~ 2024-03-31
5,674,457 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,445,826 GBP2023-04-01 ~ 2024-03-31
-1,505,112 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,995,877 GBP2023-04-01 ~ 2024-03-31
4,169,345 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,506,713 GBP2023-04-01 ~ 2024-03-31
-3,590,731 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
489,164 GBP2023-04-01 ~ 2024-03-31
580,414 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,141 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
494,305 GBP2023-04-01 ~ 2024-03-31
580,414 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
15,450,048 GBP2024-03-31
15,060,992 GBP2023-03-31
14,498,390 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
389,056 GBP2023-04-01 ~ 2024-03-31
562,602 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,716,424 GBP2024-03-31
15,904,599 GBP2023-03-31
Fixed Assets
15,716,424 GBP2024-03-31
15,904,599 GBP2023-03-31
Total Inventories
70,501 GBP2024-03-31
65,492 GBP2023-03-31
Debtors
Current
425,033 GBP2024-03-31
232,122 GBP2023-03-31
Cash at bank and in hand
388,672 GBP2024-03-31
199,061 GBP2023-03-31
Current Assets
884,206 GBP2024-03-31
496,675 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,149,582 GBP2024-03-31
-1,339,282 GBP2023-03-31
Net Current Assets/Liabilities
-265,376 GBP2024-03-31
-842,607 GBP2023-03-31
Total Assets Less Current Liabilities
15,451,048 GBP2024-03-31
15,061,992 GBP2023-03-31
Net Assets/Liabilities
15,451,048 GBP2024-03-31
15,061,992 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Equity
15,451,048 GBP2024-03-31
15,061,992 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
18,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,845,431 GBP2023-04-01 ~ 2024-03-31
1,866,263 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
103,137 GBP2023-04-01 ~ 2024-03-31
124,519 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,974,511 GBP2023-04-01 ~ 2024-03-31
2,020,371 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
123,576 GBP2023-04-01 ~ 2024-03-31
110,279 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
14,313,110 GBP2024-03-31
14,313,110 GBP2023-03-31
Plant and equipment
2,248,335 GBP2024-03-31
2,198,351 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
16,561,445 GBP2024-03-31
16,511,461 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
606,862 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
606,862 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
238,159 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
845,021 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,021 GBP2024-03-31
Property, Plant & Equipment
Buildings
14,313,110 GBP2024-03-31
14,313,110 GBP2023-03-31
Plant and equipment
1,403,314 GBP2024-03-31
1,591,489 GBP2023-03-31
Finished Goods/Goods for Resale
70,501 GBP2024-03-31
65,492 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
227,741 GBP2024-03-31
144,764 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
151,092 GBP2024-03-31
Other Debtors
Current
4,885 GBP2024-03-31
24,504 GBP2023-03-31
Prepayments/Accrued Income
Current
41,315 GBP2024-03-31
62,854 GBP2023-03-31
Trade Creditors/Trade Payables
Current
386,618 GBP2024-03-31
201,551 GBP2023-03-31
Amounts owed to group undertakings
Current
528,341 GBP2023-03-31
Corporation Tax Payable
Current
105,249 GBP2024-03-31
17,812 GBP2023-03-31
Taxation/Social Security Payable
Current
226,614 GBP2024-03-31
249,780 GBP2023-03-31
Other Creditors
Current
187,852 GBP2024-03-31
199,482 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
243,249 GBP2024-03-31
142,316 GBP2023-03-31
Creditors
Current
1,149,582 GBP2024-03-31
1,339,282 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31